{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["11月份      ","1月份         ","Sheet5","Sheet4","Sheet2","Sheet3","Sheet1"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"11月份      ","index":0,"n_rows":139,"n_cols":8,"rows_kept":139,"merged":[[0,0,0,7],[1,1,1,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,3,5],[2,6,3,6],[2,7,3,7]],"flags":["formulas_cached_only"]}
["洪江市2016年1-11月“三公”经费情况统计表"]
[" 填表单位：行政政法股","填报日期：2016年12月"]
[null,"三公经费年初预算数","公款出国（境）费用","车辆购置及运行费用",null,"公务接待费","合计","备注"]
[{"$nulls":3},"购置经费","运行经费"]
["行政政法股",11409100,0,0,{"v":4350351.0200000005,"d":"4350351"},{"v":2255330.7,"d":"2255331"},{"v":6605681.720000001,"d":"6605682"}]
["市委办",333900,null,null,210351,85534,295885]
["人 大",241000,null,null,{"v":70871.19,"d":"70871"},85103,{"v":155974.19,"d":"155974"}]
["政府办",856900,null,null,169167,530979,700146]
["政 协",236000,null,null,{"v":36517.1,"d":"36517"},13513,{"v":50030.1,"d":"50030"}]
["纪 委",232750,null,null,111862,80964,192826]
["政法委",247000,null,null,60293,37424,97717]
["组织部",117500,null,null,49463,58200,107663]
["宣传部",97850,null,null,53362,19232,72594]
["统战部",80000,null,null,40023,29793,69816]
["公安局",3040000,null,null,{"v":2069412.99,"d":"2069413"},{"v":393389.7,"d":"393390"},{"v":2462802.69,"d":"2462803"}]
["检察院",778000,null,null,146000,42860,188860]
["法院",836000,null,null,419982,296946,716928]
["司法局",218500,null,null,55839,12907,68746]
["交警队",628000,null,null,312405,70557,382962]
["审计局",170000,null,null,{"v":34513.74,"d":"34514"},72056,{"v":106569.73999999999,"d":"106570"}]
["妇联",19000,null,null,11198,6787,17985]
["工商联",65550,null,null,9216,13883,23099]
["编委",66750,null,null,18570,6406,24976]
["团委",15000,{"$nulls":3},1700,1700]
["史志办",39900,null,null,7204,7933,15137]
["信访局",50000,{"$nulls":3},24246,24246]
["洪江市委防范和处理邪教问题领导小组本级",60000,null,null,18805,18477,37282]
["统计局",107250,{"$nulls":3},2348,2348]
["财政局",414000,null,null,166100,193860,359960]
["党校",30000,{"$nulls":3},1377,1377]
["老干局",31350,null,null,6285,2657,8942]
["财税办",34200,null,null,17326,11666,28992]
["森林公安局",634600,null,null,6030,2857,8887]
["人防办",55100,null,null,19857,12387,32244]
["市委接待办",900000,{"$nulls":4},0]
["市场和质量监督管理局",773000,null,null,229698,119289,348987]
["教科文",951900,0,0,133940,316651,450591]
["文广新局",123000,null,null,4095,35663,39758]
["文化馆",40000,{"$nulls":3},12779,12779]
["文物管理所",41000,null,null,10819,23667,34486]
["图书馆",13000,{"$nulls":3},510,510,"未发生"]
["科协",20000,{"$nulls":3},10157,10157]
["科技局",34000,null,null,3200,19356,22556]
["文化市场综合执法局",57000,null,null,24000,21000,45000,"执法租车"]
["档案局",9500,{"$nulls":3},3097,3097]
["教育局",161500,null,null,32396,57998,90394]
["电视台",95000,null,null,38500,49700,88200]
["洪江市文学艺术界联合会",13000,{"$nulls":3},7135,7135]
["洪江市一中",142000,null,null,11930,18556,30486,"车辆运行费含其他交通费用"]
["洪江市二中",66500,null,null,9000,15815,24815]
["洪江市三中",18900,{"$nulls":4},0]
["洪江市教师进修学校",7500,{"$nulls":3},1160,1160]
["洪江市职业中专学校",60000,{"$nulls":3},26221,26221]
["洪江市芙蓉中学",50000,{"$nulls":3},13837,13837]
["社保股",2753720,0,0,771326,812548,1583874]
["民政局",408000,null,null,179144,312525,491669]
["光荣院",36000,null,null,7520,7520,15040]
["福利院",14000,{"$nulls":3},2008,2008,"未发生"]
["工保局",51800,null,null,17045,11108,28153]
["卫生局",950000,null,null,234442,194880,429322]
["新农合",88350,null,null,33015,18164,51179]
["疾控中心",213750,null,null,95327,37732,133059]
["卫监所",72675,null,null,46157,10420,56577]
["洪江市医疗生育保险管理局本级",90000,null,null,11721,34046,45767]
["就业局",91200,null,null,21490,24936,46426]
["洪江市居民社会养老保险管理服务中心本级",59470,null,null,10383,16980,27363]
["企保局",55575,null,null,23877,29681,53558]
["人社局",86450,null,null,24346,26528,50874]
["劳动监察大队",56800,null,null,7000,null,7000]
["残联",71250,{"$nulls":3},8107,8107]
["机关社保局",73400,null,null,18579,25945,44524]
["计生协会",55000,null,null,11000,8279,19279]
["洪江市妇幼保健院",280000,null,null,30280,43689,73969]
["企业股",327000,0,0,123565,null,123565]
["洪江市经济和信息化局",160000,null,null,47375,109644,157019]
["洪江市供销合作社",25000,{"$nulls":3},10451,10451]
["洪江市安全生产监督管理局",114000,null,null,76190,33984,110174]
["洪江市工业园管理委员会",28000,{"$nulls":3},268387,268387]
["经建股",4299189,0,342853,1415741,757832,2516426]
["总工会",223000,null,null,66943,137404,204347]
["国土局",874000,null,null,167685,85546,253231,"运行经费上月多记本月调账"]
["发改局",548000,null,null,90440,39500,129940]
["建设局",66000,null,null,26759,24520,51279]
["规划局",40850,null,null,22113,3769,25882]
["园林所",5650,{"$nulls":4},0,"无"]
["城管局",300000,0,209323,65859,96800,371982,"执法车辆购置为追加经费"]
["城管局安江分局",103000,null,null,11336,10300,21636,"已下放给安江镇"]
["市环卫所",20000,{"$nulls":3},9500,9500]
["安江环卫所",33000,{"$nulls":3},490,490,"已下放给安江镇"]
["房管局",132639,null,null,10000,101349,111349,"报上月数"]
["交通局",262500,null,null,49410,79157,128567]
["环保局",304000,null,null,145432,115284,260716]
["海事处",550000,null,133530,269502,23869,426901]
["交通质量监督管理站",27550,null,null,13950,8640,22590]
["公路运输管理所",262000,null,null,88686,11355,100041,"报上月数"]
["公路局",530000,null,null,387626,10349,397975]
["市投资管理中心",11500,{"$nulls":4},0,"无"]
["洪江市房屋征收管理办公室",5500,{"$nulls":4},0,"与建设局合并"]
["农业股",4052800,null,null,{"v":1199732.6,"d":"1199733"},699912,{"v":1899644.6,"d":"1899645"}]
["林业局",1100000,null,null,258909,111477,370386]
["经管局",117900,null,null,25915,56291,82206]
["畜牧局",275500,null,null,156018,18697,174715]
["森林公园",120000,null,null,77743,39619,117362]
["八面山水管所",64000,null,null,31419.6,22983,{"v":54402.6,"d":"54403"}]
["农业局",770000,null,null,157933,34197,192130]
["水利局",602300,null,null,258347,92952,351299]
["农机局",123500,null,null,70427,38614,109041]
["农技中心",64600,{"$nulls":4},0]
["洪江市雪峰山国有林场",260000,null,null,84196,77564,161760]
["洪江市八面山国有林场",260000,null,null,15690,51945,67635]
["洪江市扶贫开发办本级",250000,null,null,53685,154293,207978]
["洪江市螺丝塘水电站后续工作管理办公室",45000,null,null,9450,1280,10730]
["综规股",360000,0,0,22651,76651,99302]
["移民局",360000,null,null,22651,76651,99302]
["外经股",245000,0,0,49856,76690,126546]
["洪江市商务和粮食局",245000,null,null,49856,76690,126546]
["乡镇",5590000,0,0,{"v":1365284.43,"d":"1365284"},{"v":2526304.31,"d":"2526304"},{"v":3891588.74,"d":"3891589"}]
["岔头乡",220000,null,null,94992,114524,209516]
["茅渡乡",200000,{"$nulls":3},57416,57416]
["大崇乡",200000,null,null,27285,{"v":96463.31,"d":"96463"},{"v":123748.31,"d":"123748"}]
["熟坪乡",230000,null,null,28504,109711,138215]
["雪峰镇",250000,null,null,71932,159314,231246]
["铁山乡",210000,null,null,65512,74916,140428]
["湾溪乡",210000,null,null,57961,126861,184822]
["群峰乡",210000,null,null,1590,7996,9586]
["洗马乡",230000,null,null,74495,92948,167443]
["塘湾镇",210000,null,null,21672,58257,79929]
["沙湾乡",230000,null,null,48185,35878,84063]
["龙船塘乡",200000,null,null,{"v":75373.21,"d":"75373"},40458,{"v":115831.21,"d":"115831"}]
["太平乡",210000,null,null,51811,92308,144119]
["深渡乡",210000,null,null,78458,103875,182333]
["黔城镇",890000,null,null,152743,659812,812555]
["岩垅乡",200000,null,null,36362,127884,164246]
["江市镇",220000,null,null,59294.61,99402,{"v":158696.61,"d":"158697"}]
["托口镇",270000,null,null,{"v":77138.61,"d":"77139"},128508,{"v":205646.61,"d":"205647"}]
["沅河镇",190000,null,null,72743,83459,156202]
["安江镇",800000,null,null,269233,256314,525547,"其中租车费20910"]
[]
["总合计",29988709,{"v":0,"d":"0.00"},{"v":342853,"d":"342853.00"},{"v":9432447.05,"d":"9432447"},{"v":7521919.01,"d":"7521919"},{"v":17297219.060000002,"d":"17297219"}]

{"sheet":"1月份         ","index":1,"n_rows":122,"n_cols":10,"rows_kept":122,"merged":[[0,0,0,9],[1,1,1,8],[2,0,4,0],[2,1,4,1],[2,2,2,4],[2,5,2,7],[2,8,4,8],[2,9,4,9],[3,2,3,3],[3,4,4,4],[3,5,3,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["洪江市2021年1-6月“三公”经费单位明细情况统计表"]
[" 填表单位：行政政法股","填报日期：2021年7月"]
[null,"合计","三公经费年初预算数",null,null,"三公经费单位实际发生数",null,null,"合计","备注"]
[null,null,"车辆购置及运行费用",null,"公务接待费","车辆购置及运行费用",null,"公务接待费"]
[null,null,"购置经费","运行经费",null,"购置经费","运行经费"]
["行政政法股",7503503,0,4932665,2570838,0,1412057.9300000002,460874.2,1872932.1300000001]
["洪江市市委办本级",363000,null,{"v":240000,"d":"240000.00"},{"v":123000,"d":"123000.00"},null,{"v":52024,"d":"52024.00"},{"v":7540,"d":"7540.00"},59564]
["洪江市政府办本级",600000,null,{"v":150000,"d":"150000.00"},{"v":450000,"d":"450000.00"},null,26797.21,{"v":36104,"d":"36104.00"},{"v":62901.21,"d":"62901"}]
["洪江市人大本级",250953,null,{"v":131715,"d":"131715.00"},{"v":119238,"d":"119238.00"},null,{"v":33709,"d":"33709.00"},{"v":32863,"d":"32863.00"},66572]
["洪江市政协本级",130000,null,{"v":80000,"d":"80000.00"},{"v":50000,"d":"50000.00"},null,22002.06,{"v":15612,"d":"15612.00"},{"v":37614.06,"d":"37614"}]
["洪江市纪委本级",335000,null,{"v":230000,"d":"230000.00"},{"v":105000,"d":"105000.00"},null,83969.14,{"v":1440,"d":"1440.00"},{"v":85409.14,"d":"85409"}]
["洪江市组织部本级",60800,null,{"v":0,"d":"0.00"},{"v":60800,"d":"60800.00"},null,null,{"v":14597,"d":"14597.00"},14597]
["洪江市宣传部本级",40000,null,{"v":0,"d":"0.00"},{"v":40000,"d":"40000.00"},null,null,{"v":12027,"d":"12027.00"},12027]
["洪江市统战部本级",25000,null,{"v":0,"d":"0.00"},{"v":25000,"d":"25000.00"},null,null,{"v":2618,"d":"2618.00"},2618]
["洪江市政法委本级",174600,null,{"v":0,"d":"0.00"},{"v":174600,"d":"174600.00"},null,null,{"v":12005,"d":"12005.00"},12005]
["洪江市妇联本级",9500,null,{"v":0,"d":"0.00"},{"v":9500,"d":"9500.00"},null,null,{"v":3635,"d":"3635.00"},3635]
["洪江市工商联本级",33000,null,{"v":0,"d":"0.00"},{"v":33000,"d":"33000.00"},null,null,{"v":4710,"d":"4710.00"},4710]
["洪江市编委本级",40000,null,{"v":0,"d":"0.00"},{"v":40000,"d":"40000.00"},null,null,{"v":828,"d":"828.00"},828]
["洪江市团委本级",10000,null,{"v":0,"d":"0.00"},{"v":10000,"d":"10000.00"},null,null,{"v":350,"d":"350.00"},350]
["洪江市史志研究室本级",20000,null,{"v":0,"d":"0.00"},{"v":20000,"d":"20000.00"},null,null,{"v":480,"d":"480.00"},480]
["洪江市信访局本级",13000,null,{"v":0,"d":"0.00"},{"v":13000,"d":"13000.00"},null,null,{"v":3048,"d":"3048.00"},3048]
["洪江市公安局本级",1700000,null,{"v":1200000,"d":"1200000.00"},{"v":500000,"d":"500000.00"},null,185500,54200,239700]
["洪江市司法局本级",135000,null,{"v":95000,"d":"95000.00"},{"v":40000,"d":"40000.00"},null,{"v":15920,"d":"15920.00"},{"v":8476,"d":"8476.00"},24396]
["洪江市统计局本级",45000,null,{"v":0,"d":"0.00"},{"v":45000,"d":"45000.00"},null,null,{"v":6578,"d":"6578.00"},6578]
["洪江市审计局本级",154000,null,{"v":46000,"d":"46000.00"},{"v":108000,"d":"108000.00"},null,6846.55,{"v":2383,"d":"2383.00"},{"v":9229.55,"d":"9230"}]
["洪江市财政局本级",80000,null,{"v":0,"d":"0.00"},{"v":80000,"d":"80000.00"},null,null,{"v":14489,"d":"14489.00"},14489]
["洪江市委党校本级",9000,null,{"v":0,"d":"0.00"},{"v":9000,"d":"9000.00"},null,null,{"v":1116,"d":"1116.00"},1116]
["洪江市老干部服务中心本级",50000,null,{"v":40000,"d":"40000.00"},{"v":10000,"d":"10000.00"},null,{"v":13680,"d":"13680.00"},{"v":4561,"d":"4561.00"},18241]
["洪江市财税办本级",15000,null,{"v":0,"d":"0.00"},{"v":15000,"d":"15000.00"},null,null,{"v":1730,"d":"1730.00"},1730]
["洪江市公安局交通管理中心本级",520000,null,{"v":400000,"d":"400000.00"},{"v":120000,"d":"120000.00"},null,102504.87,{"v":58714.2,"d":"58714.20"},{"v":161219.07,"d":"161219"}]
["洪江市森林公安局本级",477000,null,{"v":377000,"d":"377000.00"},{"v":100000,"d":"100000.00"},null,17825,null,17825]
["洪江市市场监督管理局本级",521550,null,{"v":342950,"d":"342950.00"},{"v":178600,"d":"178600.00"},null,53129.8,4767,{"v":57896.8,"d":"57897"}]
["洪江市接待服务中心本级",1625000,null,{"v":1600000,"d":"1600000.00"},{"v":25000,"d":"25000.00"},null,798150.3,120566,{"v":918716.3,"d":"918716"}]
["洪江市政务服务中心本级",6100,null,{"v":0,"d":"0.00"},{"v":6100,"d":"6100.00"},null,null,{"v":2967,"d":"2967.00"},2967]
["洪江市委巡察工作领导小组办公室本级",16000,null,{"v":0,"d":"0.00"},{"v":16000,"d":"16000.00"},null,null,{"v":2419,"d":"2419.00"},2419]
["洪江市委网络安全和信息化委员会办公室本级",25000,0,{"v":0,"d":"0.00"},{"v":25000,"d":"25000.00"},0,null,{"v":19222,"d":"19222.00"},19222]
["洪江市中药材产业发展中心本级",20000,null,{"v":0,"d":"0.00"},{"v":20000,"d":"20000.00"},null,null,{"v":10829,"d":"10829.00"},10829]
["洪江市社会科学界联合会本级",null,null,{"v":0,"d":"0.00"},{"v":8000,"d":"8000.00"},{"$nulls":4},"1-6月份未发生"]
["教科文",465980,0,36000,429980,0,0,27927,39582]
["洪江市教育局本级",30000,null,{"v":0,"d":"0.00"},{"v":30000,"d":"30000.00"},null,null,"6068",6068]
["洪江市教育局学校合计",138500,null,{"v":0,"d":"0.00"},{"v":138500,"d":"138500.00"},{"$nulls":3},0,"1-6月份未发生"]
["洪江市文化旅游广电体育局本级",80000,null,{"v":0,"d":"0.00"},{"v":80000,"d":"80000.00"},null,null,"5105",5105]
["洪江市档案馆本级",9500,null,{"v":0,"d":"0.00"},{"v":9500,"d":"9500.00"},null,null,"482",482]
["洪江市融媒体中心本级",77000,null,{"v":36000,"d":"36000.00"},{"v":41000,"d":"41000.00"},null,null,2779,2779]
["洪江市科技局本级",16200,null,{"v":0,"d":"0.00"},{"v":16200,"d":"16200.00"},null,null,6780,6780]
["洪江市科协本级",17000,null,{"v":0,"d":"0.00"},{"v":17000,"d":"17000.00"},null,null,2000,2000]
["洪江市文化综合执法局本级",30000,null,{"v":0,"d":"0.00"},{"v":30000,"d":"30000.00"},null,null,1400,1400]
["洪江市文学艺术界联合会",28900,null,{"v":0,"d":"0.00"},{"v":28900,"d":"28900.00"},null,null,13000,13000]
["洪江市旅游发展事务中心本级",35000,0,{"v":0,"d":"0.00"},{"v":35000,"d":"35000.00"},0,null,1968,1968]
["洪江市体校",3880,null,{"v":0,"d":"0.00"},{"v":3880,"d":"3880.00"},null,null,0,0,"1-6月份未发生"]
["社保股",1256966,0,404675,852291,0,114544,{"v":128957.4,"d":"128957"},{"v":227472.4,"d":"227472"}]
["洪江市民政局本级",155000,null,{"v":70000,"d":"70000.00"},{"v":85000,"d":"85000.00"},null,{"v":7680,"d":"7680.00"},8349]
["洪江市社会福利院",7500,null,{"v":0,"d":"0.00"},{"v":7500,"d":"7500.00"},null,null,0,0,"1-6月份未发生"]
["洪江市卫生健康局本级",250000,null,{"v":0,"d":"0.00"},{"v":250000,"d":"250000.00"},null,null,23227,23227]
["洪江市人力资源和社会保障局本级",57000,null,{"v":0,"d":"0.00"},{"v":57000,"d":"57000.00"},null,null,22820,22820]
["洪江市社会保险服务中心本级",81500,null,{"v":0,"d":"0.00"},{"v":81500,"d":"81500.00"},null,{"v":0,"d":"0.00"},21800,21800]
["洪江市工伤保险服务中心本级",19000,null,{"v":0,"d":"0.00"},{"v":19000,"d":"19000.00"},null,null,1740,1740]
["洪江市残疾人联合会本级",48000,null,{"v":34000,"d":"34000.00"},{"v":14000,"d":"14000.00"},null,{"v":13650,"d":"13650.00"},0,13650]
["洪江市疾病预防控制中心本级",179000,null,{"v":130000,"d":"130000.00"},{"v":49000,"d":"49000.00"},null,{"v":60400,"d":"60400.00"},848,61248]
["洪江市卫生计生综合监督执法局本级",94995,null,{"v":80675,"d":"80675.00"},{"v":14320,"d":"14320.00"},null,{"v":28214,"d":"28214.00"},550,28764]
["洪江市医疗保障局本级",71136,null,{"v":0,"d":"0.00"},{"v":71136,"d":"71136.00"},null,null,25545.4,{"v":25545.4,"d":"25545"}]
["洪江市劳动保障监察大队本级",36010,null,{"v":0,"d":"0.00"},{"v":36010,"d":"36010.00"},null,{"v":0,"d":"0.00"},14280,14280]
["洪江市计划生育协会本级",23000,null,{"v":0,"d":"0.00"},{"v":23000,"d":"23000.00"},null,null,777,777]
["洪江市退役军人事务管理局本级",9450,null,{"v":0,"d":"0.00"},{"v":9450,"d":"9450.00"},null,{"v":0,"d":"0.00"},1540,1540]
["洪江市妇幼保健院",180250,null,{"v":90000,"d":"90000.00"},{"v":90250,"d":"90250.00"},null,{"v":4600,"d":"4600.00"},5371,9971]
["洪江市就业服务中心本级",45125,null,{"v":0,"d":"0.00"},{"v":45125,"d":"45125.00"},null,{"v":0,"d":"0.00"},2110,2110]
["经建股",3056790,0,1452000,1604790,0,{"v":376066.20999999996,"d":"376066"},{"v":272606.6,"d":"272607"},{"v":648672.8099999999,"d":"648673"}]
["洪江市工业和信息化局本级",70000,null,{"v":0,"d":"0.00"},{"v":70000,"d":"70000.00"},null,null,5100,5100]
["洪江市供销合作联合社本级",9000,null,{"v":0,"d":"0.00"},{"v":9000,"d":"9000.00"},{"$nulls":3},0]
["洪江市应急管理局本级",244400,null,{"v":135000,"d":"135000.00"},{"v":109400,"d":"109400.00"},null,{"v":55527.15,"d":"55527"},22189,{"v":77716.15,"d":"77716"}]
["洪江市工业集中区管理委员会本级",22000,null,{"v":0,"d":"0.00"},{"v":22000,"d":"22000.00"},null,null,6474,6474]
["洪江市自然资源局本级",290000,null,{"v":190000,"d":"190000.00"},{"v":100000,"d":"100000.00"},null,55192,45662,100854]
["洪江市住房和城市建设局本级",205235,null,{"v":102500,"d":"102500.00"},{"v":102735,"d":"102735.00"},null,14828.27,2465.5,{"v":17293.77,"d":"17294"}]
["洪江市交通局本级",218800,null,{"v":110500,"d":"110500.00"},{"v":108300,"d":"108300.00"},null,20068,63983,84051]
["洪江市水运事务中心",150000,null,{"v":100000,"d":"100000.00"},{"v":50000,"d":"50000.00"},null,25823.29,8676,{"v":34499.29,"d":"34499"}]
["洪江市道路运输服务中心",100000,null,{"v":80000,"d":"80000.00"},{"v":20000,"d":"20000.00"},null,54203.09,null,{"v":54203.09,"d":"54203"}]
["洪江市交通建设质量安全监督站",9740,null,{"v":0,"d":"0.00"},{"v":9740,"d":"9740.00"},{"$nulls":3},0,"1-6月份未发生"]
["洪江市总工会本级",75500,null,{"v":0,"d":"0.00"},{"v":75500,"d":"75500.00"},null,null,4656,4656]
["洪江市发展和改革局本级",60000,null,{"v":0,"d":"0.00"},{"v":60000,"d":"60000.00"},null,null,14428,14428]
["洪江市住房保障服务中心本级",60000,null,{"v":0,"d":"0.00"},{"v":60000,"d":"60000.00"},{"$nulls":3},0,"1-6月份未发生"]
["洪江市环境卫生管理所本级",8000,null,{"v":0,"d":"0.00"},{"v":8000,"d":"8000.00"},{"$nulls":3},0,"1-6月份未发生"]
["洪江市城市管理和综合执法局本级",368000,null,{"v":180000,"d":"180000.00"},{"v":188000,"d":"188000.00"},null,18281,3931,22212]
["洪江市公路建设养护中心本级",260000,null,{"v":250000,"d":"250000.00"},{"v":10000,"d":"10000.00"},null,{"v":22449.35,"d":"22449"},null,{"v":22449.35,"d":"22449"}]
["洪江市土地储备中心",70000,null,{"v":0,"d":"0.00"},{"v":70000,"d":"70000.00"},null,null,509,509]
["湖南雪峰山国家森林公园管理处",47400,null,{"v":0,"d":"0.00"},{"v":47400,"d":"47400.00"},null,null,27023,27023]
["洪江市八面山国有林场",170000,null,{"v":90000,"d":"90000.00"},{"v":80000,"d":"80000.00"},null,22584,15060,37644]
["洪江市雪峰山国有林场",190000,null,{"v":114000,"d":"114000.00"},{"v":76000,"d":"76000.00"},null,26218,20649,46867]
["湖南洪江清江湖国家湿地公园管理处",15000,null,null,{"v":15000,"d":"15000.00"},null,null,6765,6765]
["洪江市林业局本级",300000,null,{"v":100000,"d":"100000.00"},{"v":200000,"d":"200000.00"},null,{"v":60892.06,"d":"60892"},{"v":764.1,"d":"764"},{"v":61656.159999999996,"d":"61656"}]
["洪江市商务局本级",113715,null,null,{"v":113715,"d":"113715.00"},null,null,24272,24272]
["农业股",1149450,0,548200,601250,0,{"v":103858.22,"d":"103858"},102339,{"v":206197.22,"d":"206197"}]
["洪江市农业农村局本级",360000,null,{"v":140000,"d":"140000.00"},{"v":220000,"d":"220000.00"},null,63476.22,11913,{"v":75389.22,"d":"75389"}]
["洪江市农村经营服务站本级",19000,null,{"v":0,"d":"0.00"},{"v":19000,"d":"19000.00"},null,null,9029,9029]
["洪江市农机事务中心本级",40000,null,{"v":20000,"d":"20000.00"},{"v":20000,"d":"20000.00"},null,10000,560,10560]
["洪江市畜牧水产事务中心本级",130000,null,{"v":90000,"d":"90000.00"},{"v":40000,"d":"40000.00"},null,5810,6000,11810]
["洪江市水利局本级",420000,null,{"v":240000,"d":"240000.00"},{"v":180000,"d":"180000.00"},null,14717,62337,77054]
["洪江市螺丝塘水电站后续工作管理办公室",40000,null,{"v":30000,"d":"30000.00"},{"v":10000,"d":"10000.00"},null,9855,null,9855]
["洪江市扶贫开发办公室本级",20000,null,null,{"v":20000,"d":"20000.00"},null,null,5765,5765]
["洪江市八面山水管所",31000,null,null,{"v":31000,"d":"31000.00"},null,null,6735,6735]
["洪江市库区移民事务中心本级",89450,null,{"v":28200,"d":"28200.00"},{"v":61250,"d":"61250.00"},null,28636,1907,30543]
["乡镇",4237100,0,1446200,2790900,0,{"v":348780.81,"d":"348781"},{"v":565750.5,"d":"565751"},{"v":914531.31,"d":"914531"}]
["雪峰镇政府",233000,null,{"v":79000,"d":"79000.00"},{"v":154000,"d":"154000.00"},null,4091.98,null,{"v":4091.98,"d":"4092"}]
["塘湾镇政府",157000,null,{"v":58500,"d":"58500.00"},{"v":98500,"d":"98500.00"},null,36410,71255,107665]
["黔城镇政府",500000,null,{"v":220000,"d":"220000.00"},{"v":280000,"d":"280000.00"},null,33088.78,{"v":12275,"d":"12275.00"},{"v":45363.78,"d":"45364"}]
["江市镇政府",176000,null,{"v":20000,"d":"20000.00"},{"v":156000,"d":"156000.00"},null,6000,41206,47206]
["沅河镇政府",160000,null,{"v":35000,"d":"35000.00"},{"v":125000,"d":"125000.00"},null,21845,9366,31211]
["托口镇政府",240000,null,{"v":65000,"d":"65000.00"},{"v":175000,"d":"175000.00"},null,9926.96,15665,{"v":25591.96,"d":"25592"}]
["安江镇政府",464100,null,{"v":165400,"d":"165400.00"},{"v":298700,"d":"298700.00"},null,58320.93,56416.4,{"v":114737.33,"d":"114737"}]
["岔头乡政府",200000,null,{"v":100000,"d":"100000.00"},{"v":100000,"d":"100000.00"},null,24378.98,null,{"v":24378.98,"d":"24379"}]
["茅渡乡政府",120000,null,{"v":40000,"d":"40000.00"},{"v":80000,"d":"80000.00"},null,2488,24215,26703]
["熟坪乡政府",196000,null,{"v":30000,"d":"30000.00"},{"v":166000,"d":"166000.00"},null,10230,31200,41430]
["铁山乡政府",188000,null,{"v":72000,"d":"72000.00"},{"v":116000,"d":"116000.00"},null,13238.99,62456.1,{"v":75695.09,"d":"75695"}]
["群峰乡政府",150000,null,{"v":30000,"d":"30000.00"},{"v":120000,"d":"120000.00"},null,460,41032,41492]
["湾溪乡政府",200000,null,{"v":86300,"d":"86300.00"},{"v":113700,"d":"113700.00"},null,41612,87194,128806]
["洗马乡政府",190000,null,{"v":100000,"d":"100000.00"},{"v":90000,"d":"90000.00"},null,1329.1,19657,{"v":20986.1,"d":"20986"}]
["沙湾乡政府",208000,null,{"v":30000,"d":"30000.00"},{"v":178000,"d":"178000.00"},null,15080,4170,19250]
["深渡乡政府",174000,null,{"v":90000,"d":"90000.00"},{"v":84000,"d":"84000.00"},null,8500,null,8500]
["龙船塘乡政府",160000,null,{"v":77000,"d":"77000.00"},{"v":83000,"d":"83000.00"},null,25180.09,14883,{"v":40063.09,"d":"40063"}]
["太平乡政府",160000,null,{"v":30000,"d":"30000.00"},{"v":130000,"d":"130000.00"},null,5255,51680,56935]
["岩垅乡政府",187000,null,{"v":44000,"d":"44000.00"},{"v":143000,"d":"143000.00"},null,22100,null,22100]
["大崇乡政府",174000,null,{"v":74000,"d":"74000.00"},{"v":100000,"d":"100000.00"},null,9245,23080,32325]
["总合计",17669789,0,{"v":74000,"d":"74000.00"},{"v":100000,"d":"100000.00"},0,2355307.17,1558454.7,3909387.8700000006]

{"sheet":"Sheet5","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet1","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}