{"text_format":"3","workbook":"xlsx","n_sheets":29,"sheets":["封面","目录","1.收支总表","2.收入总表1","2.收入总表2","3.支出总表","4.支出预算分类汇总表（按政府预算经济分类）","5.支出预算分类汇总表（按部门预算经济分类）","6.财政拨款收支总表","7.一般公共预算支出表","8.一般公共预算基本支出表--人员经费(工资福利支出)(按政府","9.一般公共预算基本支出表--人员经费(工资福利支出)(按部门","10.一般公共预算基本支出表--人员经费(对个人和家庭的补助)","11.一般公共预算基本支出表--人员经费(对个人和家庭的补助)","12.一般公共预算基本支出表--公用经费(商品和服务支出)（按","13.一般公共预算基本支出表--公用经费(商品和服务支出)(按","14.一般公共预算“三公”经费支出表","15.政府性基金预算支出表","16.政府性基金预算支出分类汇总表（按政府预算经济分类）","17.政府性基金预算支出分类汇总表（按部门预算经济分类）","18.国有资本经营预算支出表","19.财政专户管理资金预算支出表","20.专项资金预算汇总表","21.项目支出绩效目标表1","21.项目支出绩效目标表2","21.项目支出绩效目标表3","21.项目支出绩效目标表4","21.项目支出绩效目标表5","22.整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2023年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","618001"]
[{"$nulls":3},"单位名称：","洪江市太平乡人民政府本级"]

{"sheet":"目录","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,12,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,14,"一般公共预算“三公”经费支出表"]
[null,15,"政府性基金预算支出表"]
[null,16,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,17,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,18,"国有资本经营预算表"]
[null,19,"财政专户管理资金预算支出表"]
[null,20,"专项资金预算汇总表"]
[null,21,"其他项目支出绩效目标表"]
[null,22,"部门整体支出绩效目标表"]

{"sheet":"1.收支总表","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["收支总表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":857.308215,"d":"857.31"},"（一）一般公共服务支出",{"v":270.013666,"d":"270.01"},"一、基本支出",{"v":644.158215,"d":"644.16"},"一、机关工资福利支出",{"v":698.436749,"d":"698.44"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":534.286749,"d":"534.29"},"二、机关商品和服务支出",{"v":158.871466,"d":"158.87"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":109.871466,"d":"109.87"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",null,"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",213.15,"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",164.15,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":49,"d":"49.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":163.625443,"d":"163.63"},"    按项目管理的对个人和家庭的补助",null,"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助"]
["        政府住房基金收入",null,"（十）卫生健康支出",{"v":56.923422,"d":"56.92"},"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",null,"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",{"v":277.9897,"d":"277.99"},"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出",{"v":23.4773,"d":"23.48"}]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":40.343184,"d":"40.34"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出",{"v":24.9355,"d":"24.94"}]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":857.308215,"d":"857.31"},"本　年　支　出　合　计",{"v":857.308215,"d":"857.31"},"本　年　支　出　合　计",{"v":857.308215,"d":"857.31"},"本　年　支　出　合　计",{"v":857.308215,"d":"857.31"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":857.308215,"d":"857.31"},"支  出  总  计",{"v":857.308215,"d":"857.31"},"支  出  总  计",{"v":857.308215,"d":"857.31"},"支  出  总  计",{"v":857.308215,"d":"857.31"}]

{"sheet":"2.收入总表1","index":3,"n_rows":9,"n_cols":18,"rows_kept":9,"merged":[[1,0,1,17],[2,0,2,17],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]]}
[]
["收入总表"]
["部门：618_洪江市太平乡人民政府"]
["部门（单位）代码","部门（单位）名称","合计","本年收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"}]
["618","洪江市太平乡人民政府",{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"}]
["  618001","  洪江市太平乡人民政府本级",{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"}]

{"sheet":"2.收入总表2","index":4,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,5,0,6],[1,0,1,6],[2,0,2,4],[2,5,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]]}
[{"$nulls":5},"部门公开表02"]
["收入总表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":4},"金额单位：万元"]
["上年结转结余"]
["小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]

{"sheet":"3.支出总表","index":5,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表03"]
["支出总表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},213.15]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},213.15]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},213.15]
["201","03","01","    2010301","    行政运行",{"v":238.013696,"d":"238.01"},{"v":238.013696,"d":"238.01"}]
["201","03","99","    2010399","    其他政府办公厅（室）及相关机构事务支出",{"v":10.60637,"d":"10.61"},{"v":10.60637,"d":"10.61"}]
["201","06","01","    2010601","    行政运行",{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"}]
["208","01","01","    2080101","    行政运行",{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"}]
["208","02","08","    2080208","    基层政权建设和社区治理",25.85,null,25.85]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"}]
["208","05","06","    2080506","    机关事业单位职业年金缴费支出",{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"}]
["208","27","01","    2082701","    财政对失业保险基金的补助",{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"}]
["208","27","02","    2082702","    财政对工伤保险基金的补助",{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"}]
["210","07","16","    2100716","    计划生育机构",{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"}]
["210","11","99","    2101199","    其他行政事业单位医疗支出",{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"}]
["213","01","01","    2130101","    行政运行",{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"}]
["213","07","05","    2130705","    对村民委员会和村党支部的补助",{"v":187.3,"d":"187.30"},null,{"v":187.3,"d":"187.30"}]
["220","01","01","    2200101","    行政运行",{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"}]
["221","02","01","    2210201","    住房公积金",{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"}]
["224","01","06","    2240106","    安全监管",{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"}]

{"sheet":"4.支出预算分类汇总表（按政府预算经济分类）","index":6,"n_rows":24,"n_cols":20,"rows_kept":24,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["部门：618_洪江市太平乡人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":857.308215,"d":"857.31"},{"v":698.436749,"d":"698.44"},{"v":158.871466,"d":"158.87"}]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":857.308215,"d":"857.31"},{"v":698.436749,"d":"698.44"},{"v":158.871466,"d":"158.87"}]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":857.308215,"d":"857.31"},{"v":698.436749,"d":"698.44"},{"v":158.871466,"d":"158.87"}]
["201","03","01","    618001","    行政运行",{"v":238.013696,"d":"238.01"},{"v":138.7486,"d":"138.75"},{"v":99.265096,"d":"99.27"}]
["201","06","01","    618001","    行政运行",{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"}]
["208","01","01","    618001","    行政运行",{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"}]
["210","07","16","    618001","    计划生育机构",{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"}]
["213","01","01","    618001","    行政运行",{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"}]
["220","01","01","    618001","    行政运行",{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"}]
["224","01","06","    618001","    安全监管",{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"}]
["208","05","05","    618001","    机关事业单位基本养老保险缴费支出",{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"}]
["208","05","06","    618001","    机关事业单位职业年金缴费支出",{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"}]
["208","27","01","    618001","    财政对失业保险基金的补助",{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"}]
["208","27","02","    618001","    财政对工伤保险基金的补助",{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"}]
["210","11","99","    618001","    其他行政事业单位医疗支出",{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"}]
["221","02","01","    618001","    住房公积金",{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"}]
["201","03","99","    618001","    其他政府办公厅（室）及相关机构事务支出",{"v":10.60637,"d":"10.61"},null,{"v":10.60637,"d":"10.61"}]
["208","02","08","    618001","    基层政权建设和社区治理",25.85,17.85,{"v":8,"d":"8.00"}]
["213","07","05","    618001","    对村民委员会和村党支部的补助",{"v":187.3,"d":"187.30"},{"v":146.3,"d":"146.30"},{"v":41,"d":"41.00"}]

{"sheet":"5.支出预算分类汇总表（按部门预算经济分类）","index":7,"n_rows":24,"n_cols":21,"rows_kept":24,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"部门公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["部门：618_洪江市太平乡人民政府",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},{"v":534.286749,"d":"534.29"},{"v":109.871466,"d":"109.87"},{"v":0,"d":"0.00"},213.15,164.15,{"v":49,"d":"49.00"}]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},{"v":534.286749,"d":"534.29"},{"v":109.871466,"d":"109.87"},{"v":0,"d":"0.00"},213.15,164.15,{"v":49,"d":"49.00"}]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},{"v":534.286749,"d":"534.29"},{"v":109.871466,"d":"109.87"},{"v":0,"d":"0.00"},213.15,164.15,{"v":49,"d":"49.00"}]
["201","03","01","    618001","    行政运行",{"v":238.013696,"d":"238.01"},{"v":238.013696,"d":"238.01"},{"v":138.7486,"d":"138.75"},{"v":99.265096,"d":"99.27"}]
["201","06","01","    618001","    行政运行",{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"}]
["208","01","01","    618001","    行政运行",{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"}]
["210","07","16","    618001","    计划生育机构",{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"}]
["213","01","01","    618001","    行政运行",{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"}]
["220","01","01","    618001","    行政运行",{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"}]
["224","01","06","    618001","    安全监管",{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"}]
["208","05","05","    618001","    机关事业单位基本养老保险缴费支出",{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"}]
["208","05","06","    618001","    机关事业单位职业年金缴费支出",{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"}]
["208","27","01","    618001","    财政对失业保险基金的补助",{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"}]
["208","27","02","    618001","    财政对工伤保险基金的补助",{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"}]
["210","11","99","    618001","    其他行政事业单位医疗支出",{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"}]
["221","02","01","    618001","    住房公积金",{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"}]
["201","03","99","    618001","    其他政府办公厅（室）及相关机构事务支出",{"v":10.60637,"d":"10.61"},{"v":10.60637,"d":"10.61"},null,{"v":10.60637,"d":"10.61"}]
["208","02","08","    618001","    基层政权建设和社区治理",25.85,{"$nulls":4},25.85,17.85,{"v":8,"d":"8.00"}]
["213","07","05","    618001","    对村民委员会和村党支部的补助",{"v":187.3,"d":"187.30"},{"$nulls":4},{"v":187.3,"d":"187.30"},{"v":146.3,"d":"146.30"},{"v":41,"d":"41.00"}]

{"sheet":"6.财政拨款收支总表","index":8,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表06"]
["财政拨款收支总表"]
["部门：618_洪江市太平乡人民政府",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":857.308215,"d":"857.31"},"一、本年支出",{"v":857.308215,"d":"857.31"}]
["（一）一般公共预算拨款",{"v":857.308215,"d":"857.31"},"（一）一般公共服务支出",{"v":270.013666,"d":"270.01"}]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":163.625443,"d":"163.63"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出",{"v":56.923422,"d":"56.92"}]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出"]
[null,null,"（十三）农林水支出",{"v":277.9897,"d":"277.99"}]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出",{"v":23.4773,"d":"23.48"}]
[null,null,"（二十）住房保障支出",{"v":40.343184,"d":"40.34"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出",{"v":24.9355,"d":"24.94"}]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":857.308215,"d":"857.31"},"支    出    总    计",{"v":857.308215,"d":"857.31"}]

{"sheet":"7.一般公共预算支出表","index":9,"n_rows":25,"n_cols":12,"rows_kept":25,"merged":[[1,0,1,11],[2,0,2,9],[2,10,2,11],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,4,9],[4,10,5,10]]}
[{"$nulls":11},"部门公开表07"]
["一般公共预算支出表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":4},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},{"v":534.286749,"d":"534.29"},null,null,{"v":109.871466,"d":"109.87"},213.15]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},{"v":534.286749,"d":"534.29"},null,null,{"v":109.871466,"d":"109.87"},213.15]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":857.308215,"d":"857.31"},{"v":644.158215,"d":"644.16"},{"v":534.286749,"d":"534.29"},null,null,{"v":109.871466,"d":"109.87"},213.15]
["201","03","01","     2010301","    行政运行",{"v":238.013696,"d":"238.01"},{"v":238.013696,"d":"238.01"},{"v":138.7486,"d":"138.75"},null,null,{"v":99.265096,"d":"99.27"}]
["201","03","99","     2010399","    其他政府办公厅（室）及相关机构事务支出",{"v":10.60637,"d":"10.61"},{"v":10.60637,"d":"10.61"},{"$nulls":3},{"v":10.60637,"d":"10.61"}]
["201","06","01","     2010601","    行政运行",{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"}]
["208","01","01","     2080101","    行政运行",{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"}]
["208","02","08","     2080208","    基层政权建设和社区治理",25.85,{"$nulls":5},25.85]
["208","05","05","     2080505","    机关事业单位基本养老保险缴费支出",{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"}]
["208","05","06","     2080506","    机关事业单位职业年金缴费支出",{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"}]
["208","27","01","     2082701","    财政对失业保险基金的补助",{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"}]
["208","27","02","     2082702","    财政对工伤保险基金的补助",{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"}]
["210","07","16","     2100716","    计划生育机构",{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"}]
["210","11","99","     2101199","    其他行政事业单位医疗支出",{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"}]
["213","01","01","     2130101","    行政运行",{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"}]
["213","07","05","     2130705","    对村民委员会和村党支部的补助",{"v":187.3,"d":"187.30"},{"$nulls":5},{"v":187.3,"d":"187.30"}]
["220","01","01","     2200101","    行政运行",{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"}]
["221","02","01","     2210201","    住房公积金",{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"}]
["224","01","06","     2240106","    安全监管",{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"}]

{"sheet":"8.一般公共预算基本支出表--人员经费(工资福利支出)(按政府","index":10,"n_rows":21,"n_cols":14,"rows_kept":21,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13]]}
[{"$nulls":12},"部门公开表08"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["部门：618_洪江市太平乡人民政府",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":534.286749,"d":"534.29"},{"v":534.286749,"d":"534.29"},{"v":381.7034,"d":"381.70"},{"v":112.240165,"d":"112.24"},{"v":40.343184,"d":"40.34"}]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":534.286749,"d":"534.29"},{"v":534.286749,"d":"534.29"},{"v":381.7034,"d":"381.70"},{"v":112.240165,"d":"112.24"},{"v":40.343184,"d":"40.34"}]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":534.286749,"d":"534.29"},{"v":534.286749,"d":"534.29"},{"v":381.7034,"d":"381.70"},{"v":112.240165,"d":"112.24"},{"v":40.343184,"d":"40.34"}]
["201","03","01","    618001","    行政运行",{"v":138.7486,"d":"138.75"},{"v":138.7486,"d":"138.75"},{"v":138.7486,"d":"138.75"}]
["201","06","01","    618001","    行政运行",{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"}]
["208","01","01","    618001","    行政运行",{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"}]
["208","05","05","    618001","    机关事业单位基本养老保险缴费支出",{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"},null,{"v":53.790912,"d":"53.79"}]
["208","05","06","    618001","    机关事业单位职业年金缴费支出",{"v":26.895456,"d":"26.90"},{"v":26.895456,"d":"26.90"},null,{"v":26.895456,"d":"26.90"}]
["208","27","01","    618001","    财政对失业保险基金的补助",{"v":1.363648,"d":"1.36"},{"v":1.363648,"d":"1.36"},null,{"v":1.363648,"d":"1.36"}]
["208","27","02","    618001","    财政对工伤保险基金的补助",{"v":1.613727,"d":"1.61"},{"v":1.613727,"d":"1.61"},null,{"v":1.613727,"d":"1.61"}]
["210","07","16","    618001","    计划生育机构",{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"}]
["210","11","99","    618001","    其他行政事业单位医疗支出",{"v":28.576422,"d":"28.58"},{"v":28.576422,"d":"28.58"},null,{"v":28.576422,"d":"28.58"}]
["213","01","01","    618001","    行政运行",{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"}]
["220","01","01","    618001","    行政运行",{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"}]
["221","02","01","    618001","    住房公积金",{"v":40.343184,"d":"40.34"},{"v":40.343184,"d":"40.34"},null,null,{"v":40.343184,"d":"40.34"}]
["224","01","06","    618001","    安全监管",{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"}]

{"sheet":"9.一般公共预算基本支出表--人员经费(工资福利支出)(按部门","index":11,"n_rows":21,"n_cols":22,"rows_kept":21,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21]]}
[{"$nulls":20},"部门公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["部门：618_洪江市太平乡人民政府",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":534.286749,"d":"534.29"},{"v":381.7034,"d":"381.70"},{"v":205.9212,"d":"205.92"},{"v":102.8016,"d":"102.80"},{"v":13.4702,"d":"13.47"},{"v":59.5104,"d":"59.51"},{"v":112.240165,"d":"112.24"},{"v":53.790912,"d":"53.79"},{"v":26.895456,"d":"26.90"},{"v":28.576422,"d":"28.58"},null,{"v":2.977375,"d":"2.98"},{"v":40.343184,"d":"40.34"}]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":534.286749,"d":"534.29"},{"v":381.7034,"d":"381.70"},{"v":205.9212,"d":"205.92"},{"v":102.8016,"d":"102.80"},{"v":13.4702,"d":"13.47"},{"v":59.5104,"d":"59.51"},{"v":112.240165,"d":"112.24"},{"v":53.790912,"d":"53.79"},{"v":26.895456,"d":"26.90"},{"v":28.576422,"d":"28.58"},null,{"v":2.977375,"d":"2.98"},{"v":40.343184,"d":"40.34"}]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":534.286749,"d":"534.29"},{"v":381.7034,"d":"381.70"},{"v":205.9212,"d":"205.92"},{"v":102.8016,"d":"102.80"},{"v":13.4702,"d":"13.47"},{"v":59.5104,"d":"59.51"},{"v":112.240165,"d":"112.24"},{"v":53.790912,"d":"53.79"},{"v":26.895456,"d":"26.90"},{"v":28.576422,"d":"28.58"},null,{"v":2.977375,"d":"2.98"},{"v":40.343184,"d":"40.34"}]
["201","03","01","    618001","    行政运行",{"v":138.7486,"d":"138.75"},{"v":138.7486,"d":"138.75"},{"v":77.2068,"d":"77.21"},{"v":39.558,"d":"39.56"},{"v":4.309,"d":"4.31"},{"v":17.6748,"d":"17.67"}]
["201","06","01","    618001","    行政运行",{"v":21.3936,"d":"21.39"},{"v":21.3936,"d":"21.39"},{"v":10.5312,"d":"10.53"},{"v":6.2028,"d":"6.20"},{"v":0.7176,"d":"0.72"},{"v":3.942,"d":"3.94"}]
["208","01","01","    618001","    行政运行",{"v":54.1117,"d":"54.11"},{"v":54.1117,"d":"54.11"},{"v":28.0524,"d":"28.05"},{"v":14.4072,"d":"14.41"},{"v":1.9777,"d":"1.98"},{"v":9.6744,"d":"9.67"}]
["208","05","05","    618001","    机关事业单位基本养老保险缴费支出",{"v":53.790912,"d":"53.79"},{"$nulls":5},{"v":53.790912,"d":"53.79"},{"v":53.790912,"d":"53.79"}]
["208","05","06","    618001","    机关事业单位职业年金缴费支出",{"v":26.895456,"d":"26.90"},{"$nulls":5},{"v":26.895456,"d":"26.90"},null,{"v":26.895456,"d":"26.90"}]
["208","27","01","    618001","    财政对失业保险基金的补助",{"v":1.363648,"d":"1.36"},{"$nulls":5},{"v":1.363648,"d":"1.36"},{"$nulls":4},{"v":1.363648,"d":"1.36"}]
["208","27","02","    618001","    财政对工伤保险基金的补助",{"v":1.613727,"d":"1.61"},{"$nulls":5},{"v":1.613727,"d":"1.61"},{"$nulls":4},{"v":1.613727,"d":"1.61"}]
["210","07","16","    618001","    计划生育机构",{"v":28.347,"d":"28.35"},{"v":28.347,"d":"28.35"},{"v":16.0656,"d":"16.07"},{"v":6.7176,"d":"6.72"},{"v":1.1838,"d":"1.18"},4.38]
["210","11","99","    618001","    其他行政事业单位医疗支出",{"v":28.576422,"d":"28.58"},{"$nulls":5},{"v":28.576422,"d":"28.58"},null,null,{"v":28.576422,"d":"28.58"}]
["213","01","01","    618001","    行政运行",{"v":90.6897,"d":"90.69"},{"v":90.6897,"d":"90.69"},{"v":48.3684,"d":"48.37"},{"v":23.3352,"d":"23.34"},{"v":3.4557,"d":"3.46"},{"v":15.5304,"d":"15.53"}]
["220","01","01","    618001","    行政运行",{"v":23.4773,"d":"23.48"},{"v":23.4773,"d":"23.48"},{"v":12.5388,"d":"12.54"},{"v":6.0492,"d":"6.05"},{"v":0.8849,"d":"0.88"},{"v":4.0044,"d":"4.00"}]
["221","02","01","    618001","    住房公积金",{"v":40.343184,"d":"40.34"},{"$nulls":11},{"v":40.343184,"d":"40.34"}]
["224","01","06","    618001","    安全监管",{"v":24.9355,"d":"24.94"},{"v":24.9355,"d":"24.94"},{"v":13.158,"d":"13.16"},{"v":6.5316,"d":"6.53"},{"v":0.9415,"d":"0.94"},{"v":4.3044,"d":"4.30"}]

{"sheet":"10.一般公共预算基本支出表--人员经费(对个人和家庭的补助)","index":12,"n_rows":6,"n_cols":11,"rows_kept":6,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表10"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["部门：618_洪江市太平乡人民政府",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"11.一般公共预算基本支出表--人员经费(对个人和家庭的补助)","index":13,"n_rows":6,"n_cols":18,"rows_kept":6,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]]}
[{"$nulls":16},"部门公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["部门：618_洪江市太平乡人民政府",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"12.一般公共预算基本支出表--公用经费(商品和服务支出)（按","index":14,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19]]}
[{"$nulls":18},"部门公开表12"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["部门：618_洪江市太平乡人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":109.871466,"d":"109.87"},{"v":109.871466,"d":"109.87"},62.81,{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},null,null,{"v":12.4,"d":"12.40"},null,{"v":2.9,"d":"2.90"},null,{"v":23.061466,"d":"23.06"}]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":109.871466,"d":"109.87"},{"v":109.871466,"d":"109.87"},62.81,{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},null,null,{"v":12.4,"d":"12.40"},null,{"v":2.9,"d":"2.90"},null,{"v":23.061466,"d":"23.06"}]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":109.871466,"d":"109.87"},{"v":109.871466,"d":"109.87"},62.81,{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},null,null,{"v":12.4,"d":"12.40"},null,{"v":2.9,"d":"2.90"},null,{"v":23.061466,"d":"23.06"}]
["201","03","01","    618001","    行政运行",{"v":99.265096,"d":"99.27"},{"v":99.265096,"d":"99.27"},{"v":55.10363,"d":"55.10"},{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},null,null,{"v":12.4,"d":"12.40"},{"$nulls":3},{"v":23.061466,"d":"23.06"}]
["201","03","99","    618001","    其他政府办公厅（室）及相关机构事务支出",{"v":10.60637,"d":"10.61"},{"v":10.60637,"d":"10.61"},{"v":7.70637,"d":"7.71"},{"$nulls":6},{"v":2.9,"d":"2.90"}]

{"sheet":"13.一般公共预算基本支出表--公用经费(商品和服务支出)(按","index":15,"n_rows":10,"n_cols":33,"rows_kept":10,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32]]}
[{"$nulls":31},"部门公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["部门：618_洪江市太平乡人民政府",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":109.871466,"d":"109.87"},{"v":19.998534,"d":"20.00"},0.94,{"$nulls":3},{"v":2,"d":"2.00"},{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":3},{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},{"v":12.4,"d":"12.40"},{"$nulls":5},{"v":6.165096,"d":"6.17"},{"v":7.70637,"d":"7.71"},{"v":2.9,"d":"2.90"},null,null,{"v":23.061466,"d":"23.06"}]
[{"$nulls":3},"618","洪江市太平乡人民政府",{"v":109.871466,"d":"109.87"},{"v":19.998534,"d":"20.00"},0.94,{"$nulls":3},{"v":2,"d":"2.00"},{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":3},{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},{"v":12.4,"d":"12.40"},{"$nulls":5},{"v":6.165096,"d":"6.17"},{"v":7.70637,"d":"7.71"},{"v":2.9,"d":"2.90"},null,null,{"v":23.061466,"d":"23.06"}]
[{"$nulls":3},"  618001","  洪江市太平乡人民政府本级",{"v":109.871466,"d":"109.87"},{"v":19.998534,"d":"20.00"},0.94,{"$nulls":3},{"v":2,"d":"2.00"},{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":3},{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},{"v":12.4,"d":"12.40"},{"$nulls":5},{"v":6.165096,"d":"6.17"},{"v":7.70637,"d":"7.71"},{"v":2.9,"d":"2.90"},null,null,{"v":23.061466,"d":"23.06"}]
["201","03","01","    618001","    行政运行",{"v":99.265096,"d":"99.27"},{"v":19.998534,"d":"20.00"},0.94,{"$nulls":3},{"v":2,"d":"2.00"},{"$nulls":3},{"v":26,"d":"26.00"},{"$nulls":3},{"v":4,"d":"4.00"},{"v":4.7,"d":"4.70"},{"v":12.4,"d":"12.40"},{"$nulls":5},{"v":6.165096,"d":"6.17"},{"$nulls":4},{"v":23.061466,"d":"23.06"}]
["201","03","99","    618001","    其他政府办公厅（室）及相关机构事务支出",{"v":10.60637,"d":"10.61"},{"$nulls":22},{"v":7.70637,"d":"7.71"},{"v":2.9,"d":"2.90"}]

{"sheet":"14.一般公共预算“三公”经费支出表","index":16,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]]}
[{"$nulls":6},"部门公开表14"]
["一般公共预算“三公”经费支出表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":15.3,"d":"15.30"},null,{"v":2.9,"d":"2.90"},null,{"v":2.9,"d":"2.90"},{"v":12.4,"d":"12.40"}]
["618","洪江市太平乡人民政府",{"v":15.3,"d":"15.30"},null,{"v":2.9,"d":"2.90"},null,{"v":2.9,"d":"2.90"},{"v":12.4,"d":"12.40"}]
["  618001","  洪江市太平乡人民政府本级",{"v":15.3,"d":"15.30"},null,{"v":2.9,"d":"2.90"},null,{"v":2.9,"d":"2.90"},{"v":12.4,"d":"12.40"}]

{"sheet":"15.政府性基金预算支出表","index":17,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":6},"部门公开表15"]
["政府性基金预算支出表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"16.政府性基金预算支出分类汇总表（按政府预算经济分类）","index":18,"n_rows":6,"n_cols":20,"rows_kept":6,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表16"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["部门：618_洪江市太平乡人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"17.政府性基金预算支出分类汇总表（按部门预算经济分类）","index":19,"n_rows":6,"n_cols":20,"rows_kept":6,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19]]}
[{"$nulls":18},"部门公开表17"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["部门：618_洪江市太平乡人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"18.国有资本经营预算支出表","index":20,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表18"]
["国有资本经营预算支出表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"19.财政专户管理资金预算支出表","index":21,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表19"]
["财政专户管理资金预算支出表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"20.专项资金预算汇总表","index":22,"n_rows":13,"n_cols":14,"rows_kept":13,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]]}
[{"$nulls":12},"部门公开表20"]
["专项资金预算汇总表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",213.15,213.15,{"$nulls":8},213.15]
["618","洪江市太平乡人民政府",213.15,213.15,{"$nulls":8},213.15]
["   618001","   2023年村（社区）干部绩效奖励",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"$nulls":8},{"v":19.2,"d":"19.20"}]
["   618001","   2023年村（社区）基本养老保险",{"v":3.2,"d":"3.20"},{"v":3.2,"d":"3.20"},{"$nulls":8},{"v":3.2,"d":"3.20"}]
["   618001","   2023年村级服务群众经费怀化专项",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"$nulls":8},{"v":7,"d":"7.00"}]
["   618001","   2023年村级运转经费",{"v":160.7,"d":"160.70"},{"v":160.7,"d":"160.70"},{"$nulls":8},{"v":160.7,"d":"160.70"}]
["   618001","   2023年社区运转经费",23.05,23.05,{"$nulls":8},23.05]

{"sheet":"21.项目支出绩效目标表1","index":23,"n_rows":17,"n_cols":13,"rows_kept":17,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[6,0,15,0],[6,1,15,1],[6,2,15,2],[6,3,15,3],[6,4,8,4],[9,4,11,4],[13,4,15,4]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["618001","洪江市太平乡人民政府本级",213.15]
["  618001","  2023年村（社区）干部绩效奖励",{"v":19.2,"d":"19.20"},"保障2023年各个村社区的干部绩效发放到位","成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","村社区运转绩效安排","19.2万元","19.2万元","保障村社区绩效安排","保障村社区绩效安排","定量"]
[{"$nulls":5},"时效指标"]
[{"$nulls":5},"质量指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","职工满意度","≥90%","≥90%","按职工满意度","万元","定性"]
[{"$nulls":4},"效益指标","经济效益指标","村社区正常运转需要的资金","应保尽保","应保尽保","按村社区正常运转保障","应保尽保","定性"]
[{"$nulls":5},"社会效益指标","村社区正常运转需要的资金","应保尽保","应保尽保","按村社区正常运转保障","应保尽保","定性"]
[{"$nulls":5},"生态效益指标"]
["  618001","  2023年村（社区）基本养老保险",{"v":3.2,"d":"3.20"},"2023年村（社区）基本养老保险","满意度指标","服务对象满意度指标","职工满意度","≥90%","≥90%","按职工满意度","万元","定性"]

{"sheet":"21.项目支出绩效目标表2","index":24,"n_rows":17,"n_cols":13,"rows_kept":17,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[5,0,13,0],[5,1,13,1],[5,2,13,2],[5,3,13,3],[5,4,7,4],[8,4,10,4],[11,4,13,4],[14,0,16,0],[14,1,16,1],[14,2,16,2],[14,3,16,3],[14,4,16,4]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  618001","  2023年村（社区）基本养老保险",{"v":3.2,"d":"3.20"},"2023年村（社区）基本养老保险","效益指标","生态效益指标"]
[{"$nulls":5},"社会效益指标"]
[{"$nulls":5},"经济效益指标","村社区正常运转需要资金","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":4},"产出指标","时效指标"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"数量指标","村社区运转安排金额","3.2万元","3.2万元","按村社区保障运转情况","村社区安排金额","定量"]
[{"$nulls":4},"成本指标","生态环境成本指标"]
[{"$nulls":5},"经济成本指标"]
[{"$nulls":5},"社会成本指标"]
["  618001","  2023年村级服务群众经费怀化专项",{"v":7,"d":"7.00"},"保障2023年各个村的村级服务群众怀化专项经费拨付到位","效益指标","社会效益指标"]
[{"$nulls":5},"经济效益指标","村级正常运转需要的资金","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":5},"生态效益指标"]

{"sheet":"21.项目支出绩效目标表3","index":25,"n_rows":17,"n_cols":13,"rows_kept":17,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[5,0,11,0],[5,1,11,1],[5,2,11,2],[5,3,11,3],[5,4,7,4],[8,4,10,4],[12,0,16,0],[12,1,16,1],[12,2,16,2],[12,3,16,3],[13,4,15,4]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  618001","  2023年村级服务群众经费怀化专项",{"v":7,"d":"7.00"},"保障2023年各个村的村级服务群众怀化专项经费拨付到位","成本指标","经济成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":4},"产出指标","时效指标"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"数量指标","村级运转安排金额","7万元","7万元","按村级保障运转情况","村级运转安排金额","定量"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","职工满意度","≥90%","≥90%","按职工满意度","万元","定性"]
["  618001","  2023年村级运转经费",{"v":160.7,"d":"160.70"},"保障太平乡各村正常运转及村干部工资待遇","满意度指标","服务对象满意度指标","职工满意度","≥90%","≥90%","按职工满意度","万元","定性"]
[{"$nulls":4},"效益指标","生态效益指标"]
[{"$nulls":5},"社会效益指标","村级正常运转需要资金","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":5},"经济效益指标","村级正常运转需要资金","应保尽保","应保尽保","按村级正常运转保障","应保尽保","定性"]
[{"$nulls":4},"产出指标","时效指标"]

{"sheet":"21.项目支出绩效目标表4","index":26,"n_rows":17,"n_cols":13,"rows_kept":17,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[5,0,9,0],[5,1,9,1],[5,2,9,2],[5,3,9,3],[5,4,6,4],[7,4,9,4],[10,0,16,0],[10,1,16,1],[10,2,16,2],[10,3,16,3],[10,4,12,4],[14,4,16,4]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  618001","  2023年村级运转经费",{"v":160.7,"d":"160.70"},"保障太平乡各村正常运转及村干部工资待遇","产出指标","质量指标"]
[{"$nulls":5},"数量指标","村级运转安排金额","126.7万元","126.7万元","按保障村级运转情况","村级运转安排金额","定量"]
[{"$nulls":4},"成本指标","生态环境成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"经济成本指标"]
["  618001","  2023年社区运转经费",23.05,"保障太平乡各个社区正常运转及村干部工资待遇","成本指标","经济成本指标"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","职工满意度","≥90%","≥90%","职工满意度","万元","定性"]
[{"$nulls":4},"效益指标","生态效益指标"]
[{"$nulls":5},"社会效益指标","社区正常运转需要的资金","应保尽保","应保尽保","按社区正常运转保障","应保尽保","定性"]
[{"$nulls":5},"经济效益指标","社区正常运转需要的资金","应保尽保","应保尽保","按社区正常运转保障","应保尽保","定性"]

{"sheet":"21.项目支出绩效目标表5","index":27,"n_rows":8,"n_cols":13,"rows_kept":8,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,4,7,4]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["  618001","  2023年社区运转经费",23.05,"保障太平乡各个社区正常运转及村干部工资待遇","产出指标","时效指标"]
[{"$nulls":5},"质量指标"]
[{"$nulls":5},"数量指标","社区运转经费人员经费支出","15.05万元","15.05万元","按公用支出安排金额","万元","定量"]

{"sheet":"22.整体支出绩效目标表","index":28,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,5,0],[3,1,5,1],[3,2,3,8],[3,9,5,9],[3,10,4,17],[4,2,5,2],[4,3,4,6],[4,7,4,8],[6,0,9,0],[6,1,9,1],[6,2,9,2],[6,3,9,3],[6,4,9,4],[6,5,9,5],[6,6,9,6],[6,7,9,7],[6,8,9,8],[6,9,9,9],[6,10,7,10],[8,10,9,10]]}
[{"$nulls":17},"部门公开表22"]
["整体支出绩效目标表"]
["部门：618_洪江市太平乡人民政府",{"$nulls":15},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","度量单位","指标值说明","备注"]
["618001","洪江市太平乡人民政府本级",{"v":857.308215,"d":"857.31"},{"v":857.308215,"d":"857.31"},{"$nulls":3},{"v":644.158215,"d":"644.16"},213.15,"1、维持本乡的经济持续稳定发展。\n2、全面推进乡村振兴。\n3、推进基础设施建设。","产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]