{"text_format":"3","workbook":"xlsx","n_sheets":25,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8一般公共预算基本支出表","9工资福利(政府预算)","10工资福利","11个人家庭(政府预算)","12个人家庭","13商品服务(政府预算)","14商品服务","15三公","16政府性基金","17政府性基金(政府预算)","18政府性基金（部门预算）","19国有资本经营预算","20财政专户管理资金","21专项清单","22项目支出绩效目标表","23整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2025年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","201001"]
[{"$nulls":3},"单位名称：","洪江市教育局本级"]

{"sheet":"目录","index":1,"n_rows":26,"n_cols":3,"rows_kept":26,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,12,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,14,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,15,"一般公共预算“三公”经费支出表"]
[null,16,"政府性基金预算支出表"]
[null,17,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,18,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,19,"国有资本经营预算支出表"]
[null,20,"财政专户管理资金预算支出表"]
[null,21,"专项资金预算汇总表"]
[null,22,"项目支出绩效目标表"]
[null,23,"整体支出绩效目标表"]

{"sheet":"1收支总表","index":2,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["收支总表"]
["单位：201001_洪江市教育局本级",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":4098.898055,"d":"4,098.90"},"（一）一般公共服务支出",null,"一、基本支出",{"v":1591.266055,"d":"1,591.27"},"一、机关工资福利支出",{"v":1478.079832,"d":"1,478.08"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":1433.079832,"d":"1,433.08"},"二、机关商品和服务支出",{"v":2072.386223,"d":"2,072.39"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":158.186223,"d":"158.19"},"三、机关资本性支出"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",null,"四、机关资本性支出（基本建设）"]
["        专项收入",null,"（五）教育支出",{"v":3722.610223,"d":"3,722.61"},"二、项目支出",{"v":2732.632,"d":"2,732.63"},"五、对事业单位经常性补助",{"v":118.8,"d":"118.80"}]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",{"v":45,"d":"45.00"},"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":2033,"d":"2,033.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":251.085376,"d":"251.09"},"    按项目管理的对个人和家庭的补助",{"v":654.632,"d":"654.63"},"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",{"v":654.632,"d":"654.63"}]
["        政府住房基金收入",null,"（十）卫生健康支出",null,"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",{"v":225,"d":"225.00"},"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",null,"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",{"v":225,"d":"225.00"},"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":125.202456,"d":"125.20"}]
["      政府性基金补助",{"v":225,"d":"225.00"},"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
["本 年 收 入 合 计",{"v":4323.898055,"d":"4,323.90"},"本　年　支　出　合　计",{"v":4323.898055,"d":"4,323.90"},"本　年　支　出　合　计",{"v":4323.898055,"d":"4,323.90"},"本　年　支　出　合　计",{"v":4323.898055,"d":"4,323.90"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":4323.898055,"d":"4,323.90"},"支  出  总  计",{"v":4323.898055,"d":"4,323.90"},"支  出  总  计",{"v":4323.898055,"d":"4,323.90"},"支  出  总  计",{"v":4323.898055,"d":"4,323.90"}]

{"sheet":"2收入总表","index":3,"n_rows":9,"n_cols":25,"rows_kept":9,"merged":[[0,23,0,24],[1,0,1,24],[2,0,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[{"$nulls":23},"部门公开表02"]
["收入总表"]
["单位：201001_洪江市教育局本级",{"$nulls":22},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":4323.898055,"d":"4,323.90"},{"v":4323.898055,"d":"4,323.90"},{"v":4098.898055,"d":"4,098.90"},{"$nulls":5},{"v":225,"d":"225.00"}]
["201","洪江市教育局",{"v":4323.898055,"d":"4,323.90"},{"v":4323.898055,"d":"4,323.90"},{"v":4098.898055,"d":"4,098.90"},{"$nulls":5},{"v":225,"d":"225.00"}]
["  201001","  洪江市教育局本级",{"v":4323.898055,"d":"4,323.90"},{"v":4323.898055,"d":"4,323.90"},{"v":4098.898055,"d":"4,098.90"},{"$nulls":5},{"v":225,"d":"225.00"}]

{"sheet":"3支出总表","index":4,"n_rows":34,"n_cols":11,"rows_kept":34,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表03"]
["支出总表"]
["单位：201001_洪江市教育局本级",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":4323.898055,"d":"4,323.90"},{"v":1591.266055,"d":"1,591.27"},{"v":2732.632,"d":"2,732.63"}]
[{"$nulls":3},"201","洪江市教育局",{"v":4323.898055,"d":"4,323.90"},{"v":1591.266055,"d":"1,591.27"},{"v":2732.632,"d":"2,732.63"}]
[{"$nulls":3},"  201001"," 洪江市教育局本级",{"v":4323.898055,"d":"4,323.90"},{"v":1591.266055,"d":"1,591.27"},{"v":2732.632,"d":"2,732.63"}]
["205",null,null,"   205","   教育支出",{"v":3722.610223,"d":"3,722.61"},{"v":1214.978223,"d":"1,214.98"},{"v":2507.632,"d":"2,507.63"}]
["205","01",null,"     20501","     教育管理事务",{"v":1614.610223,"d":"1,614.61"},{"v":1214.978223,"d":"1,214.98"},{"v":399.632,"d":"399.63"}]
["205","01","01","      2050101","      行政运行",{"v":1214.978223,"d":"1,214.98"},{"v":1214.978223,"d":"1,214.98"}]
["205","01","03","      2050103","      机关服务",{"v":4.632,"d":"4.63"},null,{"v":4.632,"d":"4.63"}]
["205","01","99","      2050199","      其他教育管理事务支出",{"v":395,"d":"395.00"},null,{"v":395,"d":"395.00"}]
["205","02",null,"     20502","     普通教育",{"v":2031,"d":"2,031.00"},null,{"v":2031,"d":"2,031.00"}]
["205","02","01","      2050201","      学前教育",{"v":114,"d":"114.00"},null,{"v":114,"d":"114.00"}]
["205","02","02","      2050202","      小学教育",{"v":1080,"d":"1,080.00"},null,{"v":1080,"d":"1,080.00"}]
["205","02","03","      2050203","      初中教育",{"v":461,"d":"461.00"},null,{"v":461,"d":"461.00"}]
["205","02","04","      2050204","      高中教育",{"v":186,"d":"186.00"},null,{"v":186,"d":"186.00"}]
["205","02","99","      2050299","      其他普通教育支出",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"}]
["205","03",null,"     20503","     职业教育",{"v":77,"d":"77.00"},null,{"v":77,"d":"77.00"}]
["205","03","02","      2050302","      中等职业教育",{"v":77,"d":"77.00"},null,{"v":77,"d":"77.00"}]
["208",null,null,"   208","   社会保障和就业支出",{"v":251.085376,"d":"251.09"},{"v":251.085376,"d":"251.09"}]
["208","05",null,"     20805","     行政事业单位养老支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","05","05","      2080505","      机关事业单位基本养老保险缴费支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","27",null,"     20827","     财政对其他社会保险基金的补助",{"v":84.148768,"d":"84.15"},{"v":84.148768,"d":"84.15"}]
["208","27","01","      2082701","      财政对失业保险基金的补助",{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"}]
["208","27","02","      2082702","      财政对工伤保险基金的补助",{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"}]
["208","27","99","      2082799","      其他财政对社会保险基金的补助",{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"}]
["212",null,null,"   212","   城乡社区支出",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["212","08",null,"     21208","     国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["212","08","99","      2120899","      其他国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["221",null,null,"   221","   住房保障支出",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]
["221","02",null,"     22102","     住房改革支出",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]
["221","02","01","      2210201","      住房公积金",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":23,"n_cols":20,"rows_kept":23,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["单位：201001_洪江市教育局本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出","机关资本性支出(基本建设)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":4323.898055,"d":"4,323.90"},{"v":1478.079832,"d":"1,478.08"},{"v":2072.386223,"d":"2,072.39"},null,null,{"v":118.8,"d":"118.80"},{"$nulls":3},{"v":654.632,"d":"654.63"}]
[{"$nulls":3},"201","洪江市教育局",{"v":4323.898055,"d":"4,323.90"},{"v":1478.079832,"d":"1,478.08"},{"v":2072.386223,"d":"2,072.39"},null,null,{"v":118.8,"d":"118.80"},{"$nulls":3},{"v":654.632,"d":"654.63"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":4323.898055,"d":"4,323.90"},{"v":1478.079832,"d":"1,478.08"},{"v":2072.386223,"d":"2,072.39"},null,null,{"v":118.8,"d":"118.80"},{"$nulls":3},{"v":654.632,"d":"654.63"}]
["205","01","01","    201001","    行政运行",{"v":1214.978223,"d":"1,214.98"},{"v":1056.792,"d":"1,056.79"},{"v":39.386223,"d":"39.39"},null,null,{"v":118.8,"d":"118.80"}]
["205","01","03","    201001","    机关服务",{"v":4.632,"d":"4.63"},{"$nulls":8},{"v":4.632,"d":"4.63"}]
["205","01","99","    201001","    其他教育管理事务支出",{"v":395,"d":"395.00"},{"$nulls":8},{"v":395,"d":"395.00"}]
["205","02","01","    201001","    学前教育",{"v":114,"d":"114.00"},null,{"v":99,"d":"99.00"},{"$nulls":6},{"v":15,"d":"15.00"}]
["205","02","02","    201001","    小学教育",{"v":1080,"d":"1,080.00"},{"v":45,"d":"45.00"},{"v":1035,"d":"1,035.00"}]
["205","02","03","    201001","    初中教育",{"v":461,"d":"461.00"},null,{"v":420,"d":"420.00"},{"$nulls":6},{"v":41,"d":"41.00"}]
["205","02","04","    201001","    高中教育",{"v":186,"d":"186.00"},null,{"v":149,"d":"149.00"},{"$nulls":6},{"v":37,"d":"37.00"}]
["205","02","99","    201001","    其他普通教育支出",{"v":190,"d":"190.00"},null,{"v":105,"d":"105.00"},{"$nulls":6},{"v":85,"d":"85.00"}]
["205","03","02","    201001","    中等职业教育",{"v":77,"d":"77.00"},{"$nulls":8},{"v":77,"d":"77.00"}]
["208","05","05","    201001","    机关事业单位基本养老保险缴费支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","27","01","    201001","    财政对失业保险基金的补助",{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"}]
["208","27","02","    201001","    财政对工伤保险基金的补助",{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"}]
["208","27","99","    201001","    其他财政对社会保险基金的补助",{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"}]
["212","08","99","    201001","    其他国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["221","02","01","    201001","    住房公积金",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":23,"n_cols":21,"rows_kept":23,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"部门公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["单位：201001_洪江市教育局本级",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":4323.898055,"d":"4,323.90"},{"v":1591.266055,"d":"1,591.27"},{"v":1433.079832,"d":"1,433.08"},{"v":158.186223,"d":"158.19"},{"v":0,"d":"0.00"},{"v":2732.632,"d":"2,732.63"},{"v":45,"d":"45.00"},{"v":2033,"d":"2,033.00"},{"v":654.632,"d":"654.63"}]
[{"$nulls":3},"201","洪江市教育局",{"v":4323.898055,"d":"4,323.90"},{"v":1591.266055,"d":"1,591.27"},{"v":1433.079832,"d":"1,433.08"},{"v":158.186223,"d":"158.19"},{"v":0,"d":"0.00"},{"v":2732.632,"d":"2,732.63"},{"v":45,"d":"45.00"},{"v":2033,"d":"2,033.00"},{"v":654.632,"d":"654.63"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":4323.898055,"d":"4,323.90"},{"v":1591.266055,"d":"1,591.27"},{"v":1433.079832,"d":"1,433.08"},{"v":158.186223,"d":"158.19"},{"v":0,"d":"0.00"},{"v":2732.632,"d":"2,732.63"},{"v":45,"d":"45.00"},{"v":2033,"d":"2,033.00"},{"v":654.632,"d":"654.63"}]
["205","01","01","    201001","    行政运行",{"v":1214.978223,"d":"1,214.98"},{"v":1214.978223,"d":"1,214.98"},{"v":1056.792,"d":"1,056.79"},{"v":158.186223,"d":"158.19"}]
["205","01","03","    201001","    机关服务",{"v":4.632,"d":"4.63"},{"$nulls":4},{"v":4.632,"d":"4.63"},null,null,{"v":4.632,"d":"4.63"}]
["205","01","99","    201001","    其他教育管理事务支出",{"v":395,"d":"395.00"},{"$nulls":4},{"v":395,"d":"395.00"},null,null,{"v":395,"d":"395.00"}]
["205","02","01","    201001","    学前教育",{"v":114,"d":"114.00"},{"$nulls":4},{"v":114,"d":"114.00"},null,{"v":99,"d":"99.00"},{"v":15,"d":"15.00"}]
["205","02","02","    201001","    小学教育",{"v":1080,"d":"1,080.00"},{"$nulls":4},{"v":1080,"d":"1,080.00"},{"v":45,"d":"45.00"},{"v":1035,"d":"1,035.00"}]
["205","02","03","    201001","    初中教育",{"v":461,"d":"461.00"},{"$nulls":4},{"v":461,"d":"461.00"},null,{"v":420,"d":"420.00"},{"v":41,"d":"41.00"}]
["205","02","04","    201001","    高中教育",{"v":186,"d":"186.00"},{"$nulls":4},{"v":186,"d":"186.00"},null,{"v":149,"d":"149.00"},{"v":37,"d":"37.00"}]
["205","02","99","    201001","    其他普通教育支出",{"v":190,"d":"190.00"},{"$nulls":4},{"v":190,"d":"190.00"},null,{"v":105,"d":"105.00"},{"v":85,"d":"85.00"}]
["205","03","02","    201001","    中等职业教育",{"v":77,"d":"77.00"},{"$nulls":4},{"v":77,"d":"77.00"},null,null,{"v":77,"d":"77.00"}]
["208","05","05","    201001","    机关事业单位基本养老保险缴费支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","27","01","    201001","    财政对失业保险基金的补助",{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"}]
["208","27","02","    201001","    财政对工伤保险基金的补助",{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"}]
["208","27","99","    201001","    其他财政对社会保险基金的补助",{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"}]
["212","08","99","    201001","    其他国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["221","02","01","    201001","    住房公积金",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表06"]
["财政拨款收支总表"]
["单位：201001_洪江市教育局本级",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":4323.898055,"d":"4,323.90"},"一、本年支出",{"v":4323.898055,"d":"4,323.90"}]
["（一）一般公共预算拨款",{"v":4098.898055,"d":"4,098.90"},"（一）一般公共服务支出"]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",{"v":225,"d":"225.00"},"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出",{"v":3722.610223,"d":"3,722.61"}]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":251.085376,"d":"251.09"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出"]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出",{"v":225,"d":"225.00"}]
[null,null,"（十三）农林水支出"]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":125.202456,"d":"125.20"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":4323.898055,"d":"4,323.90"},"支    出    总    计",{"v":4323.898055,"d":"4,323.90"}]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,9],[3,10,5,10],[4,6,5,6],[4,7,4,8],[4,9,5,9],[32,0,32,4]]}
[{"$nulls":10},"部门公开表07"]
["一般公共预算支出表"]
["单位：201001_洪江市教育局本级",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":3},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":4098.898055,"d":"4,098.90"},{"v":1591.266055,"d":"1,591.27"},{"v":1433.079832,"d":"1,433.08"},{"v":0,"d":"0.00"},{"v":158.186223,"d":"158.19"},{"v":2507.632,"d":"2,507.63"}]
[{"$nulls":3},"201","洪江市教育局",{"v":4098.898055,"d":"4,098.90"},{"v":1591.266055,"d":"1,591.27"},{"v":1433.079832,"d":"1,433.08"},null,{"v":158.186223,"d":"158.19"},{"v":2507.632,"d":"2,507.63"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":4098.898055,"d":"4,098.90"},{"v":1591.266055,"d":"1,591.27"},{"v":1433.079832,"d":"1,433.08"},null,{"v":158.186223,"d":"158.19"},{"v":2507.632,"d":"2,507.63"}]
["205",null,null,"   205","   教育支出",{"v":3722.610223,"d":"3,722.61"},{"v":1214.978223,"d":"1,214.98"},{"v":1056.792,"d":"1,056.79"},null,{"v":158.186223,"d":"158.19"},{"v":2507.632,"d":"2,507.63"}]
["205","01",null,"    20501","    教育管理事务",{"v":1614.610223,"d":"1,614.61"},{"v":1214.978223,"d":"1,214.98"},{"v":1056.792,"d":"1,056.79"},null,{"v":158.186223,"d":"158.19"},{"v":399.632,"d":"399.63"}]
["205","01","01","     2050101","     行政运行",{"v":1214.978223,"d":"1,214.98"},{"v":1214.978223,"d":"1,214.98"},{"v":1056.792,"d":"1,056.79"},null,{"v":158.186223,"d":"158.19"}]
["205","01","03","     2050103","     机关服务",{"v":4.632,"d":"4.63"},{"$nulls":4},{"v":4.632,"d":"4.63"}]
["205","01","99","     2050199","     其他教育管理事务支出",{"v":395,"d":"395.00"},{"$nulls":4},{"v":395,"d":"395.00"}]
["205","02",null,"    20502","    普通教育",{"v":2031,"d":"2,031.00"},{"$nulls":4},{"v":2031,"d":"2,031.00"}]
["205","02","01","     2050201","     学前教育",{"v":114,"d":"114.00"},{"$nulls":4},{"v":114,"d":"114.00"}]
["205","02","02","     2050202","     小学教育",{"v":1080,"d":"1,080.00"},{"$nulls":4},{"v":1080,"d":"1,080.00"}]
["205","02","03","     2050203","     初中教育",{"v":461,"d":"461.00"},{"$nulls":4},{"v":461,"d":"461.00"}]
["205","02","04","     2050204","     高中教育",{"v":186,"d":"186.00"},{"$nulls":4},{"v":186,"d":"186.00"}]
["205","02","99","     2050299","     其他普通教育支出",{"v":190,"d":"190.00"},{"$nulls":4},{"v":190,"d":"190.00"}]
["205","03",null,"    20503","    职业教育",{"v":77,"d":"77.00"},{"$nulls":4},{"v":77,"d":"77.00"}]
["205","03","02","     2050302","     中等职业教育",{"v":77,"d":"77.00"},{"$nulls":4},{"v":77,"d":"77.00"}]
["208",null,null,"   208","   社会保障和就业支出",{"v":251.085376,"d":"251.09"},{"v":251.085376,"d":"251.09"},{"v":251.085376,"d":"251.09"}]
["208","05",null,"    20805","    行政事业单位养老支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","05","05","     2080505","     机关事业单位基本养老保险缴费支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","27",null,"    20827","    财政对其他社会保险基金的补助",{"v":84.148768,"d":"84.15"},{"v":84.148768,"d":"84.15"},{"v":84.148768,"d":"84.15"}]
["208","27","01","     2082701","     财政对失业保险基金的补助",{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"}]
["208","27","02","     2082702","     财政对工伤保险基金的补助",{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"}]
["208","27","99","     2082799","     其他财政对社会保险基金的补助",{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"}]
["221",null,null,"   221","   住房保障支出",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]
["221","02",null,"    22102","    住房改革支出",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]
["221","02","01","     2210201","     住房公积金",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"8一般公共预算基本支出表","index":9,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[1,0,1,4],[2,0,2,3],[3,0,3,1],[3,2,3,4],[25,0,25,1],[26,0,26,1]]}
[{"$nulls":4},"部门公开表08"]
["一般公共预算基本支出表"]
["单位：201001_洪江市教育局本级",{"$nulls":3},"单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目代码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",{"v":1433.079832,"d":"1433.08"},{"v":1433.079832,"d":"1433.08"}]
["  30107","  绩效工资",{"v":174.4332,"d":"174.43"},{"v":174.4332,"d":"174.43"}]
["  30102","  津贴补贴",{"v":285.3612,"d":"285.36"},{"v":285.3612,"d":"285.36"}]
["  30101","  基本工资",{"v":596.9976,"d":"597.00"},{"v":596.9976,"d":"597.00"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["  30112","  其他社会保障缴费",{"v":9.752569,"d":"9.75"},{"v":9.752569,"d":"9.75"}]
["  30110","  职工基本医疗保险缴费",{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"}]
["  30113","  住房公积金",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"}]
["302","商品和服务支出",{"v":158.186223,"d":"158.19"},null,{"v":158.186223,"d":"158.19"}]
["  30217","  公务接待费",{"v":2.6,"d":"2.60"},null,{"v":2.6,"d":"2.60"}]
["  30226","  劳务费",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
["  30216","  培训费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30215","  会议费",{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
["  30213","  维修（护）费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30201","  办公费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30229","  福利费",{"v":21.881235,"d":"21.88"},null,{"v":21.881235,"d":"21.88"}]
["  30228","  工会经费",{"v":17.504988,"d":"17.50"},null,{"v":17.504988,"d":"17.50"}]
["  30202","  印刷费",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
["  30209","  物业管理费",{"v":2.7,"d":"2.70"},null,{"v":2.7,"d":"2.70"}]
["  30211","  差旅费",{"v":44,"d":"44.00"},null,{"v":44,"d":"44.00"}]
["合计",null,{"v":1591.266055,"d":"1591.27"},{"v":1433.079832,"d":"1433.08"},{"v":158.186223,"d":"158.19"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"9工资福利(政府预算)","index":10,"n_rows":15,"n_cols":14,"rows_kept":15,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13],[14,0,14,4]]}
[{"$nulls":12},"部门公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["单位：201001_洪江市教育局本级",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":1433.079832,"d":"1,433.08"},{"v":1433.079832,"d":"1,433.08"},{"v":1056.792,"d":"1,056.79"},{"v":251.085376,"d":"251.09"},{"v":125.202456,"d":"125.20"}]
[{"$nulls":3},"201","洪江市教育局",{"v":1433.079832,"d":"1,433.08"},{"v":1433.079832,"d":"1,433.08"},{"v":1056.792,"d":"1,056.79"},{"v":251.085376,"d":"251.09"},{"v":125.202456,"d":"125.20"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":1433.079832,"d":"1,433.08"},{"v":1433.079832,"d":"1,433.08"},{"v":1056.792,"d":"1,056.79"},{"v":251.085376,"d":"251.09"},{"v":125.202456,"d":"125.20"}]
["205","01","01","    201001","    行政运行",{"v":1056.792,"d":"1,056.79"},{"v":1056.792,"d":"1,056.79"},{"v":1056.792,"d":"1,056.79"}]
["208","05","05","    201001","    机关事业单位基本养老保险缴费支出",{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"},null,{"v":166.936608,"d":"166.94"}]
["208","27","01","    201001","    财政对失业保险基金的补助",{"v":5.551372,"d":"5.55"},{"v":5.551372,"d":"5.55"},null,{"v":5.551372,"d":"5.55"}]
["208","27","02","    201001","    财政对工伤保险基金的补助",{"v":4.201197,"d":"4.20"},{"v":4.201197,"d":"4.20"},null,{"v":4.201197,"d":"4.20"}]
["208","27","99","    201001","    其他财政对社会保险基金的补助",{"v":74.396199,"d":"74.40"},{"v":74.396199,"d":"74.40"},null,{"v":74.396199,"d":"74.40"}]
["221","02","01","    201001","    住房公积金",{"v":125.202456,"d":"125.20"},{"v":125.202456,"d":"125.20"},null,null,{"v":125.202456,"d":"125.20"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"10工资福利","index":11,"n_rows":15,"n_cols":22,"rows_kept":15,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21],[14,0,14,4]]}
[{"$nulls":20},"部门公开表10"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["单位：201001_洪江市教育局本级",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":1433.079832,"d":"1,433.08"},{"v":1056.792,"d":"1,056.79"},{"v":596.9976,"d":"597.00"},{"v":285.3612,"d":"285.36"},null,{"v":174.4332,"d":"174.43"},{"v":251.085376,"d":"251.09"},{"v":166.936608,"d":"166.94"},null,{"v":74.396199,"d":"74.40"},null,{"v":9.752569,"d":"9.75"},{"v":125.202456,"d":"125.20"}]
[{"$nulls":3},"201","洪江市教育局",{"v":1433.079832,"d":"1,433.08"},{"v":1056.792,"d":"1,056.79"},{"v":596.9976,"d":"597.00"},{"v":285.3612,"d":"285.36"},null,{"v":174.4332,"d":"174.43"},{"v":251.085376,"d":"251.09"},{"v":166.936608,"d":"166.94"},null,{"v":74.396199,"d":"74.40"},null,{"v":9.752569,"d":"9.75"},{"v":125.202456,"d":"125.20"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":1433.079832,"d":"1,433.08"},{"v":1056.792,"d":"1,056.79"},{"v":596.9976,"d":"597.00"},{"v":285.3612,"d":"285.36"},null,{"v":174.4332,"d":"174.43"},{"v":251.085376,"d":"251.09"},{"v":166.936608,"d":"166.94"},null,{"v":74.396199,"d":"74.40"},null,{"v":9.752569,"d":"9.75"},{"v":125.202456,"d":"125.20"}]
["205","01","01","    201001","    行政运行",{"v":1056.792,"d":"1,056.79"},{"v":1056.792,"d":"1,056.79"},{"v":596.9976,"d":"597.00"},{"v":285.3612,"d":"285.36"},null,{"v":174.4332,"d":"174.43"}]
["208","05","05","    201001","    机关事业单位基本养老保险缴费支出",{"v":166.936608,"d":"166.94"},{"$nulls":5},{"v":166.936608,"d":"166.94"},{"v":166.936608,"d":"166.94"}]
["208","27","01","    201001","    财政对失业保险基金的补助",{"v":5.551372,"d":"5.55"},{"$nulls":5},{"v":5.551372,"d":"5.55"},{"$nulls":4},{"v":5.551372,"d":"5.55"}]
["208","27","02","    201001","    财政对工伤保险基金的补助",{"v":4.201197,"d":"4.20"},{"$nulls":5},{"v":4.201197,"d":"4.20"},{"$nulls":4},{"v":4.201197,"d":"4.20"}]
["208","27","99","    201001","    其他财政对社会保险基金的补助",{"v":74.396199,"d":"74.40"},{"$nulls":5},{"v":74.396199,"d":"74.40"},null,null,{"v":74.396199,"d":"74.40"}]
["221","02","01","    201001","    住房公积金",{"v":125.202456,"d":"125.20"},{"$nulls":11},{"v":125.202456,"d":"125.20"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"11个人家庭(政府预算)","index":12,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[9,0,9,4]]}
[{"$nulls":10},"部门公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["单位：201001_洪江市教育局本级",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"12个人家庭","index":13,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[9,0,9,4]]}
[{"$nulls":16},"部门公开表12"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["单位：201001_洪江市教育局本级",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"13商品服务(政府预算)","index":14,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19],[9,0,9,5]]}
[{"$nulls":18},"部门公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["单位：201001_洪江市教育局本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":158.186223,"d":"158.19"},{"v":39.386223,"d":"39.39"},{"v":39.386223,"d":"39.39"},{"$nulls":9},{"v":118.8,"d":"118.80"},{"v":118.8,"d":"118.80"}]
[{"$nulls":3},"201","洪江市教育局",{"v":158.186223,"d":"158.19"},{"v":39.386223,"d":"39.39"},{"v":39.386223,"d":"39.39"},{"$nulls":9},{"v":118.8,"d":"118.80"},{"v":118.8,"d":"118.80"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":158.186223,"d":"158.19"},{"v":39.386223,"d":"39.39"},{"v":39.386223,"d":"39.39"},{"$nulls":9},{"v":118.8,"d":"118.80"},{"v":118.8,"d":"118.80"}]
["205","01","01","    201001","    行政运行",{"v":158.186223,"d":"158.19"},{"v":39.386223,"d":"39.39"},{"v":39.386223,"d":"39.39"},{"$nulls":9},{"v":118.8,"d":"118.80"},{"v":118.8,"d":"118.80"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"14商品服务","index":15,"n_rows":10,"n_cols":33,"rows_kept":10,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[9,0,9,4]]}
[{"$nulls":31},"部门公开表14"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["单位：201001_洪江市教育局本级",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":158.186223,"d":"158.19"},{"v":30,"d":"30.00"},{"v":16,"d":"16.00"},{"$nulls":6},{"v":2.7,"d":"2.70"},{"v":44,"d":"44.00"},null,{"v":4,"d":"4.00"},null,{"v":1.5,"d":"1.50"},{"v":2,"d":"2.00"},{"v":2.6,"d":"2.60"},{"$nulls":3},{"v":16,"d":"16.00"},null,{"v":17.504988,"d":"17.50"},{"v":21.881235,"d":"21.88"}]
[{"$nulls":3},"201","洪江市教育局",{"v":158.186223,"d":"158.19"},{"v":30,"d":"30.00"},{"v":16,"d":"16.00"},{"$nulls":6},{"v":2.7,"d":"2.70"},{"v":44,"d":"44.00"},null,{"v":4,"d":"4.00"},null,{"v":1.5,"d":"1.50"},{"v":2,"d":"2.00"},{"v":2.6,"d":"2.60"},{"$nulls":3},{"v":16,"d":"16.00"},null,{"v":17.504988,"d":"17.50"},{"v":21.881235,"d":"21.88"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":158.186223,"d":"158.19"},{"v":30,"d":"30.00"},{"v":16,"d":"16.00"},{"$nulls":6},{"v":2.7,"d":"2.70"},{"v":44,"d":"44.00"},null,{"v":4,"d":"4.00"},null,{"v":1.5,"d":"1.50"},{"v":2,"d":"2.00"},{"v":2.6,"d":"2.60"},{"$nulls":3},{"v":16,"d":"16.00"},null,{"v":17.504988,"d":"17.50"},{"v":21.881235,"d":"21.88"}]
["205","01","01","    201001","    行政运行",{"v":158.186223,"d":"158.19"},{"v":30,"d":"30.00"},{"v":16,"d":"16.00"},{"$nulls":6},{"v":2.7,"d":"2.70"},{"v":44,"d":"44.00"},null,{"v":4,"d":"4.00"},null,{"v":1.5,"d":"1.50"},{"v":2,"d":"2.00"},{"v":2.6,"d":"2.60"},{"$nulls":3},{"v":16,"d":"16.00"},null,{"v":17.504988,"d":"17.50"},{"v":21.881235,"d":"21.88"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"15三公","index":16,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[8,0,8,2]]}
[{"$nulls":6},"部门公开表15"]
["一般公共预算“三公”经费支出表"]
["单位：201001_洪江市教育局本级",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":2.6,"d":"2.60"},{"$nulls":4},{"v":2.6,"d":"2.60"}]
["201","洪江市教育局",{"v":2.6,"d":"2.60"},{"$nulls":4},{"v":2.6,"d":"2.60"}]
["  201001","  洪江市教育局本级",{"v":2.6,"d":"2.60"},{"$nulls":4},{"v":2.6,"d":"2.60"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"16政府性基金","index":17,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,2]]}
[{"$nulls":6},"部门公开表16"]
["政府性基金预算支出表"]
["单位：201001_洪江市教育局本级",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"}]
["201","洪江市教育局",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"}]
["  201001","  洪江市教育局本级",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"}]
["   212","   城乡社区支出",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"}]
["    21208","    国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"}]
["     2120899","     其他国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"17政府性基金(政府预算)","index":18,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[9,0,9,5]]}
[{"$nulls":18},"部门公开表17"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["单位：201001_洪江市教育局本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出","机关资本性支出(基本建设)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
[{"$nulls":3},"201","洪江市教育局",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["212","08","99","    201001","    其他国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},null,{"v":225,"d":"225.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"18政府性基金（部门预算）","index":19,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19],[9,0,9,6]]}
[{"$nulls":18},"部门公开表18"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["单位：201001_洪江市教育局本级",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"},{"v":225,"d":"225.00"}]
[{"$nulls":3},"201","洪江市教育局",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"},{"v":225,"d":"225.00"}]
[{"$nulls":3},"  201001","  洪江市教育局本级",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"},{"v":225,"d":"225.00"}]
["212","08","99","    201001","    其他国有土地使用权出让收入安排的支出",{"v":225,"d":"225.00"},{"$nulls":4},{"v":225,"d":"225.00"},{"v":225,"d":"225.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"19国有资本经营预算","index":20,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,2]]}
[{"$nulls":7},"部门公开表19"]
["国有资本经营预算支出表"]
["单位：201001_洪江市教育局本级",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"20财政专户管理资金","index":21,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,3]]}
[{"$nulls":7},"部门公开表20"]
["财政专户管理资金预算支出表"]
["单位：201001_洪江市教育局本级",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"21专项清单","index":22,"n_rows":31,"n_cols":14,"rows_kept":31,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[30,0,30,3]]}
[{"$nulls":12},"部门公开表21"]
["专项资金预算汇总表"]
["单位：201001_洪江市教育局本级",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",{"v":2732.632,"d":"2,732.63"},{"v":2507.632,"d":"2,507.63"},{"$nulls":5},{"v":225,"d":"225.00"},null,null,{"v":2732.632,"d":"2,732.63"}]
["201","洪江市教育局",{"v":2732.632,"d":"2,732.63"},{"v":2507.632,"d":"2,507.63"},{"$nulls":5},{"v":225,"d":"225.00"},null,null,{"v":2732.632,"d":"2,732.63"}]
["   201001","   2025年教育局遗属补助",{"v":4.632,"d":"4.63"},{"v":4.632,"d":"4.63"},{"$nulls":8},{"v":4.632,"d":"4.63"}]
["   201001","   2025年民办（代课）教师生活困难补助",{"v":395,"d":"395.00"},{"v":395,"d":"395.00"},{"$nulls":8},{"v":395,"d":"395.00"}]
["   201001","   学前教育公用经费地方配套",{"v":99,"d":"99.00"},{"v":99,"d":"99.00"},{"$nulls":8},{"v":99,"d":"99.00"}]
["   201001","   学前教育家庭经济困难幼儿入园补助本级配套",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"$nulls":8},{"v":15,"d":"15.00"}]
["   201001","   督导责任区经费",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"$nulls":8},{"v":35,"d":"35.00"}]
["   201001","   副高中级职称(候补制）经济待遇",{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"$nulls":8},{"v":45,"d":"45.00"}]
["   201001","   农村学校学生营养餐临聘人员经费",{"v":320,"d":"320.00"},{"v":320,"d":"320.00"},{"$nulls":8},{"v":320,"d":"320.00"}]
["   201001","   乡村客运学生用车（船）",{"v":380,"d":"380.00"},{"v":380,"d":"380.00"},{"$nulls":8},{"v":380,"d":"380.00"}]
["   201001","   中小学保安人员经费",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"$nulls":8},{"v":300,"d":"300.00"}]
["   201001","   教育发展基金",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$nulls":8},{"v":100,"d":"100.00"}]
["   201001","   义务教育保障机制校舍维修本级配套",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":8},{"v":80,"d":"80.00"}]
["   201001","   义务教育公用经费县级配套",{"v":240,"d":"240.00"},{"v":240,"d":"240.00"},{"$nulls":8},{"v":240,"d":"240.00"}]
["   201001","   义务教育家庭经济困难学生生活补助",{"v":41,"d":"41.00"},{"v":41,"d":"41.00"},{"$nulls":8},{"v":41,"d":"41.00"}]
["   201001","   高考、学考组考经费",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"$nulls":8},{"v":60,"d":"60.00"}]
["   201001","   普通高中公用经费地方配套",{"v":89,"d":"89.00"},{"v":89,"d":"89.00"},{"$nulls":8},{"v":89,"d":"89.00"}]
["   201001","   普通高中学生资助县级配套（国家助学金）",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$nulls":8},{"v":20,"d":"20.00"}]
["   201001","   普通高中学生资助县级配套（免费教科书）",{"v":17,"d":"17.00"},{"v":17,"d":"17.00"},{"$nulls":8},{"v":17,"d":"17.00"}]
["   201001","   教育系统退休人员独生子女奖励金",{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},{"$nulls":8},{"v":85,"d":"85.00"}]
["   201001","   中小学教师体检费",{"v":105,"d":"105.00"},{"v":105,"d":"105.00"},{"$nulls":8},{"v":105,"d":"105.00"}]
["   201001","   中职教育学生资助（国家助学金）",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$nulls":8},{"v":25,"d":"25.00"}]
["   201001","   中职教育学生资助（学生免学费）",{"v":52,"d":"52.00"},{"v":52,"d":"52.00"},{"$nulls":8},{"v":52,"d":"52.00"}]
["   201001","   义务教育薄弱环节改善与能力提升本级配套",{"v":225,"d":"225.00"},{"$nulls":6},{"v":225,"d":"225.00"},null,null,{"v":225,"d":"225.00"}]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"22项目支出绩效目标表","index":23,"n_rows":249,"n_cols":13,"rows_kept":249,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[6,0,16,0],[6,1,16,1],[6,2,16,2],[6,3,16,3],[6,4,8,4],[9,4,11,4],[12,4,15,4],[17,0,27,0],[17,1,27,1],[17,2,27,2],[17,3,27,3],[17,4,19,4],[20,4,22,4],[23,4,26,4],[28,0,38,0],[28,1,38,1],[28,2,38,2],[28,3,38,3],[28,4,30,4],[31,4,33,4],[34,4,37,4],[39,0,49,0],[39,1,49,1],[39,2,49,2],[39,3,49,3],[39,4,41,4],[42,4,44,4],[45,4,48,4],[50,0,60,0],[50,1,60,1],[50,2,60,2],[50,3,60,3],[50,4,52,4],[53,4,55,4],[56,4,59,4],[61,0,71,0],[61,1,71,1],[61,2,71,2],[61,3,71,3],[61,4,63,4],[64,4,66,4],[67,4,70,4],[72,0,82,0],[72,1,82,1],[72,2,82,2],[72,3,82,3],[72,4,74,4],[75,4,77,4],[78,4,81,4],[83,0,93,0],[83,1,93,1],[83,2,93,2],[83,3,93,3],[83,4,85,4],[86,4,88,4],[89,4,92,4],[94,0,104,0],[94,1,104,1],[94,2,104,2],[94,3,104,3],[94,4,96,4],[97,4,99,4],[100,4,103,4],[105,0,115,0],[105,1,115,1],[105,2,115,2],[105,3,115,3],[105,4,107,4],[108,4,110,4],[111,4,114,4],[116,0,126,0],[116,1,126,1],[116,2,126,2],[116,3,126,3],[116,4,118,4],[119,4,121,4],[122,4,125,4],[127,0,137,0],[127,1,137,1],[127,2,137,2],[127,3,137,3],[127,4,129,4],[130,4,132,4],[133,4,136,4],[138,0,148,0],[138,1,148,1],[138,2,148,2],[138,3,148,3],[138,4,140,4],[141,4,143,4],[144,4,147,4],[149,0,159,0],[149,1,159,1],[149,2,159,2],[149,3,159,3],[149,4,151,4],[152,4,154,4],[155,4,158,4],[160,0,170,0],[160,1,170,1],[160,2,170,2],[160,3,170,3],[160,4,162,4],[163,4,165,4],[166,4,169,4],[171,0,181,0],[171,1,181,1],[171,2,181,2],[171,3,181,3],[171,4,173,4],[174,4,176,4],[177,4,180,4],[182,0,192,0],[182,1,192,1],[182,2,192,2],[182,3,192,3],[182,4,184,4],[185,4,187,4],[188,4,191,4],[193,0,203,0],[193,1,203,1],[193,2,203,2],[193,3,203,3],[193,4,195,4],[196,4,198,4],[199,4,202,4],[204,0,214,0],[204,1,214,1],[204,2,214,2],[204,3,214,3],[204,4,206,4],[207,4,209,4],[210,4,213,4],[215,0,225,0],[215,1,225,1],[215,2,225,2],[215,3,225,3],[215,4,217,4],[218,4,220,4],[221,4,224,4],[226,0,236,0],[226,1,236,1],[226,2,236,2],[226,3,236,3],[226,4,228,4],[229,4,231,4],[232,4,235,4],[237,0,247,0],[237,1,247,1],[237,2,247,2],[237,3,247,3],[237,4,239,4],[240,4,242,4],[243,4,246,4],[248,0,248,3]]}
[{"$nulls":12},"部门公开表22"]
[null,null,"项目支出绩效目标表"]
["单位：201001_洪江市教育局本级",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["201001","洪江市教育局本级",{"v":2732.632,"d":"2,732.63"}]
["  201001","  2025年教育局遗属补助",{"v":4.632,"d":"4.63"},"完成该项目","成本指标","经济成本指标","成本控制","4.632","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","2025年教育局遗属补助金额","4.632","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","2025年教育局遗属补助准确率","100","%",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障遗属正常生活","应保尽保",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","遗属满意度","90","%",null,"%","≥"]
["  201001","  2025年民办（代课）教师生活困难补助",{"v":395,"d":"395.00"},"完成该项目","成本指标","经济成本指标","民办（代课）教师生活困难补助","395","万元","按民办（代课）教师生活困难补助安排金额",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","民办（代课）教师生活困难补助金额","万元","万元","按民办（代课）教师生活困难补助安排金额",null,"定性"]
[{"$nulls":5},"质量指标","民办（代课）教师生活困难补助安排金额","万元","万元","按民办（代课）教师生活困难补助安排金额要求",null,"定性"]
[{"$nulls":5},"时效指标","民办（代课）教师生活困难补助安排金额及时性","万元","万元","按民办（代课）教师生活困难补助安排金额时效要求",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","单位正常运转需要","应保尽保","应保尽保","按单位正常运转保障范围",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","职工满意度","90%","90%","按职工满意度百分比",null,"定性"]
["  201001","  督导责任区经费",{"v":35,"d":"35.00"},"完成该项目","成本指标","经济成本指标","成本控制","35","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","督导责任区经费金额","35","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","督导质量","100","合格率",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比",null,"%","≥"]
["  201001","  副高中级职称(候补制）经济待遇",{"v":45,"d":"45.00"},"完成该项目","成本指标","经济成本指标","成本控制","45","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","副高中级职称(候补制）经济待遇金额","45","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","副高中级职称(候补制）经济待遇质量","45","万元",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保","应保尽保",null,null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比",null,"%","≥"]
["  201001","  高考、学考组考经费",{"v":60,"d":"60.00"},"完成该项目","成本指标","经济成本指标","成本控制","60","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","高考、学考组考次数","1","次",null,null,"定性"]
[{"$nulls":5},"质量指标","高考、学考组考质量","100","百分比",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比",null,"%","≥"]
["  201001","  教育发展基金",{"v":100,"d":"100.00"},"完成该项目","成本指标","经济成本指标","成本控制","100","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","教育发展基金金额","100","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","教育发展基金质量","100","万元",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保","应保尽保",null,null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","%",null,"%","≥"]
["  201001","  教育系统退休人员独生子女奖励金",{"v":85,"d":"85.00"},"完成该项目","成本指标","经济成本指标","成本控制","85","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","教育系统退休人员独生子女奖励金金额","85","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","教育系统退休人员独生子女奖励金质量","85","万元",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100%",{"$nulls":3},"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","%",null,"百分比","≥"]
["  201001","  农村学校学生营养餐临聘人员经费",{"v":320,"d":"320.00"},"完成该项目","成本指标","经济成本指标","成本控制","320","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","农村学校学生营养餐临聘人员经费金额","320","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","农村学校学生营养餐临聘人员质量","320","万元",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保","应保尽保",null,null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","%",null,null,"定性"]
["  201001","  普通高中公用经费地方配套",{"v":89,"d":"89.00"},"完成该目标","成本指标","经济成本指标","成本控制","89","万元","普通高中公用经费地方配套",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","普通高中公用经费地方配套金额","89","万元","普通高中公用经费地方配套",null,"定性"]
[{"$nulls":5},"质量指标","普通高中公用经费地方配套质量","89","万元","普通高中公用经费地方配套",null,"定性"]
[{"$nulls":5},"时效指标","及时完成性","100","百分比","及时完成性",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","单位正常运转需要保障","应保尽保","应保尽保","按单位正常运转保障范围",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  普通高中学生资助县级配套（国家助学金）",{"v":20,"d":"20.00"},"普通高中学生资助县级配套（国家助学金）","成本指标","经济成本指标","成本控制","20","万元","普通高中学生资助县级配套（国家助学金）",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","普通高中学生资助县级配套（国家助学金）金额","20","万元","普通高中学生资助县级配套（国家助学金）",null,"定性"]
[{"$nulls":5},"质量指标","普通高中学生资助县级配套（国家助学金）质量","20","万元","普通高中学生资助县级配套（国家助学金）",null,"定性"]
[{"$nulls":5},"时效指标","及时完成性","100","百分比","及时完成时效",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标","提高学生入读率和升学率","效果明显","效果明显","普通高中学生资助县级配套（国家助学金）",null,"定性"]
[{"$nulls":5},"社会效益指标"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  普通高中学生资助县级配套（免费教科书）",{"v":17,"d":"17.00"},"普通高中学生资助县级配套（免费教科书）","成本指标","经济成本指标","成本控制","17","万元","普通高中学生资助县级配套（免费教科书）",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","普通高中学生资助县级配套（免费教科书）金额","17","万元","普通高中学生资助县级配套（免费教科书）",null,"定性"]
[{"$nulls":5},"质量指标","普通高中学生资助县级配套（免费教科书）质量","17","万元","普通高中学生资助县级配套（免费教科书）",null,"定性"]
[{"$nulls":5},"时效指标","及时完成性","100","百分比","及时完成性",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标","提高学生入读率和升学率","效果明显","效果明显","提高学生入读率和升学率",null,"定性"]
[{"$nulls":5},"社会效益指标"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  乡村客运学生用车（船）",{"v":380,"d":"380.00"},"完成该项目","成本指标","经济成本指标","成本控制","380","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","乡村客运学生用车（船）金额","380","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","乡村客运学生用车（船）质量","100","%",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运行","应保尽保",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","%",null,"%","≥"]
["  201001","  学前教育公用经费地方配套",{"v":99,"d":"99.00"},"完成该项目","成本指标","经济成本指标","成本控制","99","万元","学前教育公用经费地方配套金额",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","学前教育公用经费地方配套金额","99","万元","学前教育公用经费地方配套",null,"定性"]
[{"$nulls":5},"质量指标","学前教育公用经费地方配套质量","99","万元","学前教育公用经费地方配套",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比","完成及时性",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","单位正常运转保障","应保尽保","应保尽保","按单位正常运转保障",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  学前教育家庭经济困难幼儿入园补助本级配套",{"v":15,"d":"15.00"},"完成该项目","成本指标","经济成本指标","成本控制","15","万元","学前教育家庭经济困难幼儿入园补助本级配套",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","学前教育家庭经济困难幼儿入园补助本级配套金额","15","万元","学前教育家庭经济困难幼儿入园补助本级配套",null,"定性"]
[{"$nulls":5},"质量指标","学前教育家庭经济困难幼儿入园补助本级配套质量","15","万元","学前教育家庭经济困难幼儿入园补助本级配套",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比","学前教育家庭经济困难幼儿入园补助本级配套",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障学前教育家庭经济困难幼儿入园","应保尽保","应保尽保","保障学前教育家庭经济困难幼儿入园",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  义务教育薄弱环节改善与能力提升本级配套",{"v":225,"d":"225.00"},"完成该项目","成本指标","经济成本指标","成本控制","240","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","义务教育薄弱环节改善与能力提升本级配套金额","240","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","义务教育薄弱环节改善与能力提升本级配套质量","240","万元",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","百丈单位正常运转","应保尽保",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比",null,"%","≥"]
["  201001","  义务教育保障机制校舍维修本级配套",{"v":80,"d":"80.00"},"完成该项目","成本指标","经济成本指标","成本控制","80","万元","义务教育保障机制校舍维修本级配套",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","义务教育保障机制校舍维修本级配套金额","80","万元","义务教育保障机制校舍维修本级配套",null,"定性"]
[{"$nulls":5},"质量指标","义务教育保障机制校舍维修质量","80","万元","义务教育保障机制校舍维修本级配套",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比","及时完成性",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","义务教育保障机制校舍维修","应保尽保","应保尽保","义务教育保障机制校舍维修本级配套",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  义务教育公用经费县级配套",{"v":240,"d":"240.00"},"完成该项目","成本指标","经济成本指标","成本控制","240","万元","义务教育公用经费县级配套",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","义务教育公用经费县级配套金额","240","万元","义务教育公用经费县级配套",null,"定性"]
[{"$nulls":5},"质量指标","义务教育公用经费县级配套质量","240","万元","义务教育公用经费县级配套",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比","完成及时性",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","单位正常运转需要保障","应保尽保","应保尽保","按单位正常运转需要保障范围",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  义务教育家庭经济困难学生生活补助",{"v":41,"d":"41.00"},"完成该项目","成本指标","经济成本指标","成本控制","41","万元","义务教育家庭经济困难学生生活补助",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","义务教育家庭经济困难学生生活补助金额","41","万元","按义务教育家庭经济困难学生生活补助金额",null,"定性"]
[{"$nulls":5},"质量指标","义务教育家庭经济困难学生生活补助质量","41","万元","按义务教育家庭经济困难学生生活补助质量",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比","按义务教育家庭经济困难学生生活补助完成及时性",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","义务教育家庭经济困难学生生活补助","应保尽保","应保尽保","义务教育家庭经济困难学生生活补助",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["  201001","  中小学保安人员经费",{"v":300,"d":"300.00"},"完成该项目","成本指标","经济成本指标","成本控制","300","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","中小学保安人员经费金额","300","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","中小学保安人员质量","300","万元",null,null,"定性"]
[{"$nulls":5},"时效指标","完成时效性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障单位正常运转","应保尽保","应保尽保",null,null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比",null,"百分比","≥"]
["  201001","  中小学教师体检费",{"v":105,"d":"105.00"},"完成该项目","成本指标","经济成本指标","成本控制","105","万元",null,null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","中小学教师体检费金额","105","万元",null,null,"定性"]
[{"$nulls":5},"质量指标","中小学教师体检质量","95","%",null,null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","%",null,null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","保障教职工身心健康","保障",{"$nulls":3},"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","教职工满意度","95","%",null,null,"定性"]
["  201001","  中职教育学生资助（国家助学金）",{"v":25,"d":"25.00"},"中职教育学生资助（国家助学金）","成本指标","经济成本指标","成本控制","25","万元","按中职教育学生资助（国家助学金）安排金额",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","中职教育学生资助（国家助学金）金额","25","万元","中职教育学生资助（国家助学金）金额",null,"定性"]
[{"$nulls":5},"质量指标","中职教育学生资助（国家助学金）质量","万元","万元","中职教育学生资助（国家助学金）质量",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100%","100%","按中职教育学生资助（国家助学金）安排金额",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标"]
[{"$nulls":5},"社会效益指标","提高学生入学和就业率","效果明显","效果明显","按中职教育学生资助（国家助学金）安排金额",null,"定性"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","%",null,"90%","≥"]
["  201001","  中职教育学生资助（学生免学费）",{"v":52,"d":"52.00"},"中职教育学生资助（学生免学费）","成本指标","经济成本指标","成本控制","52","万元","中职教育学生资助（学生免学费）",null,"定性"]
[{"$nulls":5},"社会成本指标"]
[{"$nulls":5},"生态环境成本指标"]
[{"$nulls":4},"产出指标","数量指标","中职教育学生资助（学生免学费）金额","52","万元","中职教育学生资助（学生免学费）金额",null,"定性"]
[{"$nulls":5},"质量指标","中职教育学生资助（学生免学费）质量","52","万元","中职教育学生资助（学生免学费）质量",null,"定性"]
[{"$nulls":5},"时效指标","完成及时性","100","百分比","中职教育学生资助（学生免学费）时效",null,"定性"]
[{"$nulls":4},"效益指标 ","经济效益指标","提高学生入读率和就业率","明显提高","明显提高","提高学生入读率和就业率",null,"定性"]
[{"$nulls":5},"社会效益指标"]
[{"$nulls":5},"生态效益指标"]
[{"$nulls":5},"可持续影响指标"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","师生满意度","90","百分比","师生满意度","百分比","≥"]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"23整体支出绩效目标表","index":24,"n_rows":39,"n_cols":19,"rows_kept":39,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,37,0],[7,1,37,1],[7,2,37,2],[7,3,37,3],[7,4,37,4],[7,5,37,5],[7,6,37,6],[7,7,37,7],[7,8,37,8],[7,9,37,9],[7,10,9,10],[10,10,31,10],[10,11,29,11],[32,10,36,10],[33,11,34,11],[38,0,38,7]]}
[{"$nulls":18},"部门公开表23"]
["整体支出绩效目标表"]
["单位：201001_洪江市教育局本级"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["201001","洪江市教育局本级",{"v":4323.898055,"d":"4,323.90"},{"v":4098.898055,"d":"4,098.90"},{"v":225,"d":"225.00"},null,null,{"v":1591.266055,"d":"1,591.27"},{"v":2732.632,"d":"2,732.63"},"一、发挥党建引领作用，增强党对教育事业的全面领导。1.加强党的组织建设。2.加强党风廉政建设。3.加强意识形态管理。\n二、坚持立德树人五育并举，全面提升教育教学质量。1.打造思政德育品牌。2.增强学生综合素质。3.统筹抓好“三考一测”。4.打造劳动教育品牌。\n三、深化教育综合改革，增强教育高质量发展效能。1.深化区域教育合作。2.深化教育督导改革。\n四、加强教师队伍建设，促进教师队伍素质整体提高。1.加强师德师风建设。2.提升教育教学能力。3.发挥团队引领作用。\n五、健全教育保障体系，推动城乡教育优质均衡发展。1.完善教育保障机制。2.持续改善办学条件。3.打造品牌研学基地。4.完成招商引资任务。\n六、坚守校园安全底线，确保校园环境整体安全稳定。1.强化未成年人专项保护。2.强化食堂规范管理。3.强化安全综合治理。\n此外，扎实做好建议提案办理、督办、精神文明建设、政务公开、国家运用语言文字普及、信息报送、档案管理、应急管理、信息报送、机要保密、教育统计、教育考试、教育史志、群团建设、信访、计划生育、禁毒、双拥、离退休干部和关心下一代等工作。","成本指标","经济成本指标","成本节约率","≥","0","%",null,"-"]
[{"$nulls":11},"社会成本指标"]
[{"$nulls":11},"生态环境成本指标"]
[{"$nulls":10},"产出指标","数量指标","开展专题党建工作","=","5","次",null,"-"]
[{"$nulls":12},"保障全市学校运转数","=","43","所",null,"-"]
[{"$nulls":12},"检查学校工作次数","≥","1000","次",null,"-"]
[{"$nulls":12},"建设安全校园所数","=","43","所",null,"-"]
[{"$nulls":12},"统一组织学校期末考试次数","=","1","次",null,"-"]
[{"$nulls":12},"统一组织学校期中考试次数","=","1","次",null,"-"]
[{"$nulls":12},"组织高考次数","=","1","次",null,"-"]
[{"$nulls":12},"组织学考次数","=","1","次",null,"-"]
[{"$nulls":12},"组织中考次数","=","1","次",null,"-"]
[{"$nulls":12},"组织资助学生人数","=","12000","人",null,"-"]
[{"$nulls":12},"组织教师培训人次","=","4000","人次",null,"-"]
[{"$nulls":12},"申报立项教育教学类课题","≥","30","个",null,"-"]
[{"$nulls":12},"开展教学比武活动","=","2","次",null,"-"]
[{"$nulls":12},"举办艺术活动次数","=","1","次",null,"-"]
[{"$nulls":12},"举办体育活动次数","=","2","次",null,"-"]
[{"$nulls":12},"改善学校教学条件","=","15","次",null,"-"]
[{"$nulls":12},"开展师德师风专项培训活动","=","1","次",null,"-"]
[{"$nulls":12},"开展关心下一代保护未成年人专项培训活动","=","1","次",null,"-"]
[{"$nulls":12},"重大安全事故","=","0","起",null,"-"]
[{"$nulls":12},"专项检查营养餐学校食堂次数","=","100","次",null,"-"]
[{"$nulls":11},"质量指标","工作完成综合达标率","=","100","%",null,"-"]
[{"$nulls":11},"时效指标","完成及时率","定性","2025年12月31日之前完成",null,null,"-"]
[{"$nulls":10},"效益指标 ","经济效益指标"]
[{"$nulls":11},"社会效益指标","提高教育教学质量","定性","显著提高",null,null,"-"]
[{"$nulls":12},"办好人民满意的教育","定性","效果显著",null,null,"-"]
[{"$nulls":11},"生态效益指标","建设美丽安全校园","定性","效果明显",null,null,"-"]
[{"$nulls":11},"可持续影响指标","促进教育均衡优质发展","定性","效果明显",null,null,"-"]
[{"$nulls":10},"满意度指标","服务对象满意度指标","服务对象满意度","≥","90","%",null,"-"]
["注：如本表格为空，则表示本年度未安排此项目。"]